|
End-of-day quote
London S.E.
23/10/2026
|
5-day change | 1st Jan Change | ||
| 0.4950 GBP | 0.00% |
|
+1.02% | +45.59% |
| 10-12 | Made Tech Group Plc, 2026 Earnings Call, Sep 29, 2026 | |
| 09-29 | EARNINGS: GENinCode loss narrows; Billington sales and profit jump | AN |
Company Valuation: Made Tech Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52.57 | 26.5 | 23.89 | 45.26 | 57.28 | 72.35 | - | - |
| Change | - | -49.59% | -9.86% | 89.47% | 26.57% | 26.31% | - | - |
| Enterprise Value (EV) 1 | 40.55 | 18.16 | 16.24 | 35.93 | 42.81 | 55.61 | 51.55 | 48.1 |
| Change | - | -55.21% | -10.61% | 121.26% | 19.17% | 29.88% | -7.3% | -6.68% |
| P/E | -161x | - | - | - | - | - | - | - |
| PBR | 3.26x | 1.74x | 1.53x | 3.17x | - | 3.45x | 2.84x | 2.37x |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.79x | 0.66x | 0.62x | 0.97x | 0.97x | 1.13x | 1.04x | 1.02x |
| EV / Revenue | 1.38x | 0.45x | 0.42x | 0.77x | 0.73x | 0.87x | 0.74x | 0.68x |
| EV / EBITDA | 15.3x | 11.9x | 6.77x | 10.3x | 7.27x | 8.67x | 6.79x | 5.92x |
| EV / EBIT | 17.3x | 16.5x | 13.7x | 13.7x | 9.16x | 9.89x | 7.64x | 7.15x |
| EV / FCF | 32.6x | -31.3x | -28.6x | 12.3x | 9.57x | 13.2x | 10.6x | 7.68x |
| FCF Yield | 3.06% | -3.2% | -3.5% | 8.14% | 10.4% | 7.55% | 9.4% | 13% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0022 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 29.29 | 40.2 | 38.57 | 46.43 | 58.88 | 63.98 | 69.81 | 70.89 |
| EBITDA 1 | 2.649 | 1.521 | 2.4 | 3.5 | 5.886 | 6.411 | 7.595 | 8.127 |
| EBIT 1 | 2.341 | 1.104 | 1.188 | 2.627 | 4.674 | 5.62 | 6.75 | 6.723 |
| Net income 1 | -0.308 | - | - | 1.397 | 3.424 | 3.6 | 4.5 | - |
| Net Debt 1 | -12.01 | -8.334 | -7.648 | -9.328 | -14.47 | -16.75 | -20.8 | -24.25 |
| Reference price 2 | 0.3550 | 0.1775 | 0.1600 | 0.3075 | 0.3925 | 0.4950 | 0.4950 | 0.4950 |
| Nbr of stocks (in thousands) | 148,078 | 149,287 | 149,287 | 147,174 | 145,940 | 146,163 | - | - |
| Announcement Date | 12/09/22 | 13/09/23 | 30/09/24 | 24/09/25 | 29/09/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.87x | 8.67x | - | 96.78M | |
| 25.36x | 4.07x | 14.15x | 2.67% | 239B | |
| 23.79x | 4.98x | 12.21x | 0.7% | 205B | |
| 17.03x | 1.93x | 9.96x | 2.78% | 147B | |
| -128.1x | 17.78x | 97.77x | -.--% | 115B | |
| -561.92x | 39.94x | 164.06x | -.--% | 116B | |
| 16.5x | 2.98x | 11.48x | 4.88% | 96.43B | |
| 23.56x | 6.08x | 14.93x | 2.4% | 70.72B | |
| 25.06x | 2.08x | 13.2x | 1.24% | 49.53B | |
| 15.1x | 2.19x | 9.29x | 5.47% | 49.23B | |
| Average | -60.40x | 8.29x | 35.57x | 2.24% | 108.75B | |
| Weighted average by Cap. | -56.28x | 9.08x | 37.58x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MTEC Stock
- Valuation Made Tech Group Plc
Select your edition
All financial news and data tailored to specific country editions
