MACKWOODS ENERGY PLC |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.9 LKR | -5.00% |
|
-5.00% | +5.56% |
| 02-15 | Mackwoods Energy PLC Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 | CI |
| 01-19 | Mackwoods Energy PLC has Changed its Name to Greentech Energy Plc | CI |
Valuation
| Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 210 | 190 | 120 | 220 | 170 | 220 |
| Enterprise Value (EV) 1 | 74.21 | 58.33 | 93.01 | 190.7 | 140.1 | 189.1 |
| P/E ratio | -11.6 x | -1.19 x | -0.43 x | 165 x | 72.6 x | 244 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 30.5 x | 189 x | 107 x | 34.7 x | 8.47 x | 13.7 x |
| EV / Revenue | 10.8 x | 58.1 x | 82.7 x | 30.1 x | 6.98 x | 11.8 x |
| EV / EBITDA | -2.26 x | -0.38 x | -0.56 x | 348 x | - | - |
| EV / FCF | -26.6 x | -3.17 x | -0.37 x | -461 x | -167 x | -2,190 x |
| FCF Yield | -3.76% | -31.5% | -273% | -0.22% | -0.6% | -0.05% |
| Price to Book | 0.29 x | 0.34 x | 0.43 x | 0.78 x | 0.6 x | 0.77 x |
| Nbr of stocks (in thousands) | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
| Reference price 2 | 2.100 | 1.900 | 1.200 | 2.200 | 1.700 | 2.200 |
| Announcement Date | 18/03/19 | 09/12/19 | 29/04/21 | 22/11/21 | 06/09/22 | 22/12/23 |
1LKR in Million2LKR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 6.877 | 1.003 | 1.124 | 6.337 | 20.07 | 16.07 |
| EBITDA 1 | -32.89 | -155.5 | -167.2 | 0.5485 | - | - |
| EBIT 1 | -37.85 | -157.2 | -167.7 | 0.0798 | 3.816 | 2.383 |
| Operating Margin | -550.42% | -15,668.27% | -14,915.46% | 1.26% | 19.02% | 14.83% |
| Earnings before Tax (EBT) 1 | -21.01 | -159.3 | -281.7 | 1.329 | 2.341 | 0.9031 |
| Net income 1 | -18.15 | -159.3 | -281.2 | 1.329 | 2.341 | 0.9031 |
| Net margin | -263.86% | -15,880.33% | -25,009.78% | 20.98% | 11.67% | 5.62% |
| EPS 2 | -0.1815 | -1.593 | -2.812 | 0.0133 | 0.0234 | 0.009031 |
| Free Cash Flow 1 | -2.787 | -18.38 | -253.8 | -0.4133 | -0.8403 | -0.0864 |
| FCF margin | -40.53% | -1,831.7% | -22,574.92% | -6.52% | -4.19% | -0.54% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 18/03/19 | 09/12/19 | 29/04/21 | 22/11/21 | 06/09/22 | 22/12/23 |
1LKR in Million2LKR
Estimates
Balance Sheet Analysis
| Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 136 | 132 | 27 | 29.3 | 29.9 | 30.9 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -2.79 | -18.4 | -254 | -0.41 | -0.84 | -0.09 |
| ROE (net income / shareholders' equity) | -2.48% | -24.8% | -66.6% | 0.47% | 0.82% | 0.32% |
| ROA (Net income/ Total Assets) | -2.91% | -13.4% | -21.4% | 0.02% | 0.77% | 0.48% |
| Assets 1 | 623.6 | 1,192 | 1,314 | 8,258 | 302.9 | 187.5 |
| Book Value Per Share 2 | 7.220 | 5.630 | 2.820 | 2.830 | 2.850 | 2.860 |
| Cash Flow per Share 2 | 0 | 0.0100 | 0.0100 | 0 | 0 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 18/03/19 | 09/12/19 | 29/04/21 | 22/11/21 | 06/09/22 | 22/12/23 |
1LKR in Million2LKR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +5.56% | 634K | |
| +11.83% | 88.27B | |
| -11.05% | 16.77B | |
| +9.57% | 13.52B | |
| +63.70% | 12.43B | |
| +13.69% | 11.58B | |
| +11.73% | 9.77B | |
| +21.66% | 7.34B | |
| -0.76% | 5.57B | |
| +12.68% | 4.91B |
- Stock Market
- Equities
- MEL.N0000 Stock
- Financials Mackwoods Energy PLC
