Company Valuation: Macfos Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 1,529 4,177 6,968
Change - 173.24% 66.83%
Enterprise Value (EV) 1 1,582 4,252 7,163
Change - 168.74% 68.47%
P/E 20.6x 38.6x 41.2x
PBR 9.27x 15.3x 10.6x
PEG 0.9x 0.8x 0.7x
Capitalization / Revenue 1.91x 3.34x 2.73x
EV / Revenue 1.97x 3.4x 2.81x
EV / EBITDA 14.6x 27.6x 29.5x
EV / EBIT 15.2x 28.6x 30.4x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 7.626 11.14 17.4
Distribution rate - - -
Net sales 1 801.7 1,251 2,551
EBITDA 1 108.4 154.1 243
EBIT 1 104.3 148.8 235.6
Net income 1 74.11 108.2 179.2
Net Debt 1 53.48 75 194.9
Reference price 2 157.27 429.73 716.91
Nbr of stocks (in thousands) 9,719 9,719 9,719
Announcement Date 13/08/23 16/08/24 07/08/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 126M
37.54x13.39x24.53x0.74% 132B
55.7x8.31x38.9x1.52% 51.05B
30.21x1.39x15.96x-.--% 45.92B
25.32x2.12x10.17x1.25% 38.53B
33.55x2.34x16.21x1.43% 31.81B
32.24x4.89x19.53x-.--% 31.23B
10.67x5.95x16.6x1.42% 26.67B
32.72x5x20x0.7% 19.09B
25.49x3.24x13.55x-.--% 17.96B
Average 31.49x 5.18x 19.49x 0.78% 39.42B
Weighted average by Cap. 34.50x 7.30x 21.66x 0.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543787 Stock
  4. Valuation Macfos Limited