Company Valuation: Mabpharm Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3,646 3,360 1,587 1,722 1,085 1,853
Change - -7.86% -52.77% 8.51% -36.99% 70.77%
Enterprise Value (EV) 1 3,202 3,325 1,710 1,831 1,307 2,070
Change - 3.84% -48.58% 7.11% -28.61% 58.37%
P/E -19.7x -11.5x -7.53x -8.23x -8.48x 44.9x
PBR 4.14x 5.58x 3.96x 8.4x 12.2x 11.8x
PEG - -0.2x 0.3x 11.85x 0.2x -0x
Capitalization / Revenue 160x 40.5x 28.4x 19.8x 4.2x 2.87x
EV / Revenue 141x 40.1x 30.6x 21x 5.06x 3.2x
EV / EBITDA -21.8x -12.7x -9.31x -12.2x -19.8x 34.9x
EV / EBIT -19.6x -11.2x -7.56x -9.07x -10.9x 431x
EV / FCF -19.4x -10x -6.95x -23.6x -8.64x 18,952x
FCF Yield -5.17% -9.96% -14.4% -4.24% -11.6% 0.01%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0448 -0.0707 -0.0511 -0.0508 -0.031 0.01
Distribution rate - - - - - -
Net sales 1 22.78 82.88 55.92 87.16 258.2 646.1
EBITDA 1 -147.2 -262.8 -183.7 -150.1 -65.94 59.28
EBIT 1 -163.4 -297.5 -226.3 -202 -119.7 4.803
Net income 1 -184.6 -291.7 -210.8 -209.4 -127.9 57.13
Net Debt 1 -444.5 -35.13 122.7 109.2 222.2 217.5
Reference price 2 0.8841 0.8147 0.3848 0.4175 0.2631 0.4493
Nbr of stocks (in thousands) 4,124,080 4,124,080 4,124,080 4,124,080 4,124,080 4,124,080
Announcement Date 21/04/21 21/04/22 20/04/23 18/04/24 22/04/25 27/04/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 229M
16.87x6.34x12.15x1.77% 63.77B
30.14x8.25x27.02x0.04% 56.37B
37.48x6.65x19.86x0.86% 54.62B
34.85x3.31x14.29x-.--% 44.06B
48.85x5.63x30.81x-.--% 42.11B
-19.86x192.36x-21.16x-.--% 41B
47.33x8.41x28.18x-.--% 34.92B
32x8.13x21.15x0.41% 32.82B
-70.14x13.02x-68.47x-.--% 24.7B
Average 17.50x 28.01x 7.09x 0.34% 39.46B
Weighted average by Cap. 21.73x 26.34x 11.23x 0.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mabpharm Limited

Historical PBR trend

Valuation ratios - PBR - Mabpharm Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mabpharm Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mabpharm Limited

  1. Stock Market
  2. Stocks
  3. 2181 Stock
  4. Valuation Mabpharm Limited