Valuation LTC Properties, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 20:14:58 28/07/2026 BST			5-day change	1st Jan Change
42.16 ^USD	+0.51%		-1.33%	+22.86%

07-21	LTC Properties, Inc. acquired Community in Wisconsin for $40 million.	CI
07-08	LTC Properties Acquires Two SHOP Communities in Colorado and New Mexico	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,344	1,439	1,330	1,564	1,637	2,147	-	-
Change	-	7.06%	-7.57%	17.56%	4.68%	31.13%	-	-
Enterprise Value (EV) ¹	2,062	2,197	2,201	2,239	2,465	2,919	2,718	2,147
Change	-	6.54%	0.21%	1.72%	10.09%	18.44%	-6.89%	-21.03%
P/E	24.2x	14.3x	14.9x	16.9x	13.6x	21.9x	22.2x	24.7x
PBR	1.81x	1.72x	1.57x	1.64x	1.55x	1.6x	1.56x	-
PEG	-	0.2x	-1.2x	-3.04x	0.6x	-0.9x	-20.44x	-2.4x
Capitalization / Revenue	8.65x	8.22x	6.74x	7.45x	6.23x	4.97x	3.76x	2.76x
EV / Revenue	13.3x	12.5x	11.2x	10.7x	9.38x	6.75x	4.76x	2.76x
EV / EBITDA	17.4x	16.2x	13.9x	13.2x	14.8x	14.8x	12.7x	8.3x
EV / EBIT	25.7x	22.2x	24.5x	24.2x	13.5x	30.5x	27.4x	17.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.28	2.28	2.28	2.28	2.28	2.282	2.306	2.35
Rate of return	6.68%	6.42%	7.1%	6.6%	6.63%	5.44%	5.5%	5.6%
EPS ²	1.41	2.48	2.16	2.04	2.52	1.912	1.891	1.7
Distribution rate	162%	91.9%	106%	112%	90.5%	119%	122%	138%
Net sales ¹	155.3	175.2	197.2	209.8	262.9	432.2	571.1	777.2
EBITDA ¹	118.5	135.9	158.2	169.7	166.9	197.2	213.3	258.5
EBIT ¹	80.17	99.08	89.96	92.44	183.1	95.85	99.21	120.5
Net income ¹	55.4	99.44	89.15	90.36	117.3	96.66	103.9	133.6
Net Debt ¹	717.6	757.5	871	675.2	827.8	772.7	571.5	-
Reference price ²	34.14	35.53	32.12	34.55	34.38	41.94	41.94	41.94
Nbr of stocks (in thousands)	39,374	40,505	41,412	45,261	47,614	51,181	-	-
Announcement Date	17/02/22	16/02/23	15/02/24	24/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LTC PROPERTIES, INC.	21.94x	6.75x	14.73x	5.44%	2.15B
WELLTOWER INC.	84.99x	13.63x	35.97x	1.27%	175B
VENTAS, INC.	164.74x	8.83x	24.33x	2.08%	48.67B
HEALTHPEAK PROPERTIES, INC.	67.49x	8.58x	14.99x	5.45%	15.53B
OMEGA HEALTHCARE INVESTORS, INC.	26.09x	17.87x	16.51x	5.22%	15.31B
AMERICAN HEALTHCARE REIT, INC.	96.28x	4.06x	23.29x	1.76%	11.07B
CARETRUST REIT, INC.	28.71x	18.83x	19.9x	3.63%	10.15B
AEDIFICA	8.09x	15.75x	18.33x	5.92%	6.7B
SABRA HEALTH CARE REIT, INC.	32.59x	9.03x	15.76x	5.37%	5.65B
CHARTWELL RETIREMENT RESIDENCES	79.97x	-	-	2.67%	5.33B
Average	61.09x	11.48x	20.42x	3.88%	29.59B
Weighted average by Cap.	89.34x	12.50x	29.87x	2.16%