|
End-of-day quote
Korea S.E.
27/10/2026
|
5-day change | 1st Jan Change | ||
| 216,000.00 KRW | +3.10% |
|
-1.59% | +8.05% |
| 10-19 | South Korea's LS considers cut to copper processing capacity | RE |
| 10-13 | LS' U.S. Subsidiary Secures Contract to Supply Fuel Cell Power Facilities in Pennsylvania; Shares Decline 6% | MT |
Company Valuation: LS Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,502,199 | 1,913,867 | 2,559,144 | 2,578,873 | 5,466,773 | 5,907,068 | - | - |
| Change | - | 27.4% | 33.72% | 0.77% | 111.98% | 8.05% | - | - |
| Enterprise Value (EV) 1 | 4,976 | 7,370 | 8,315 | 9,237 | 13,372 | 13,115 | 13,219 | 12,704 |
| Change | - | 48.11% | 12.82% | 11.09% | 44.77% | -1.93% | 0.79% | -3.89% |
| P/E | 5.38x | 4.31x | 5.78x | 10.9x | 20.3x | 10.5x | 8.31x | 6.98x |
| PBR | 0.42x | 0.49x | 0.54x | 0.56x | 1.09x | 1.24x | 1.1x | 0.98x |
| PEG | - | 0.1x | -19.47x | -0.2x | 1.5x | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.11x | 0.11x | 0.1x | 0.09x | 0.17x | 0.14x | 0.14x | 0.13x |
| EV / Revenue | 0.38x | 0.42x | 0.34x | 0.34x | 0.42x | 0.32x | 0.31x | 0.28x |
| EV / EBITDA | 5.47x | 7.3x | 6.37x | 5.94x | 8.53x | 5.08x | 4.83x | 4.02x |
| EV / EBIT | 8.24x | 11.4x | 9.24x | 8.6x | 12.7x | 6.33x | 6.29x | 5.15x |
| EV / FCF | -11.4x | -444x | -35.9x | -327x | -14.2x | -19.7x | 26x | 14.5x |
| FCF Yield | -8.77% | -0.23% | -2.79% | -0.31% | -7.04% | -5.09% | 3.85% | 6.9% |
| Dividend per Share 3 | 1,450 | 1,450 | 1,550 | 1,600 | 1,650 | 2,529 | 2,593 | 2,629 |
| Rate of return | 2.68% | 2.08% | 1.66% | 1.7% | 0.83% | 1.17% | 1.2% | 1.22% |
| EPS 3 | 10,056 | 16,165 | 16,117 | 8,677 | 9,857 | 20,589 | 25,996 | 30,935 |
| Distribution rate | 14.4% | 8.97% | 9.62% | 18.4% | 16.7% | 12.3% | 9.97% | 8.5% |
| Net sales 1 | 13,096 | 17,493 | 24,516 | 27,545 | 31,825 | 41,576 | 42,411 | 45,146 |
| EBITDA 1 | 909 | 1,009 | 1,305 | 1,554 | 1,568 | 2,581 | 2,737 | 3,164 |
| EBIT 1 | 604 | 645.3 | 899.9 | 1,074 | 1,056 | 2,071 | 2,101 | 2,466 |
| Net income 1 | 277.8 | 524.6 | 541.7 | 238.4 | 269.9 | 648 | 806.6 | 962.4 |
| Net Debt 1 | 3,474 | 5,456 | 5,756 | 6,658 | 7,905 | 7,208 | 7,312 | 6,797 |
| Reference price 3 | 54,100.00 | 69,700.00 | 93,200.00 | 94,300.00 | 199,900.00 | 216,000.00 | 216,000.00 | 216,000.00 |
| Nbr of stocks (in thousands) | 27,767 | 27,459 | 27,459 | 27,348 | 27,348 | 27,348 | - | - |
| Announcement Date | 14/02/22 | 14/02/23 | 05/02/24 | 05/02/25 | 02/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.49x | 0.32x | 5.08x | 1.17% | 4.45B | |
| 24.47x | 2.92x | 15.92x | 2.1% | 228B | |
| 12.06x | 1.31x | 6.18x | 4.22% | 163B | |
| 25.12x | 3.29x | 15.07x | 1.92% | 152B | |
| 34.14x | 5.08x | 21.34x | 1.15% | 149B | |
| 37.21x | 4.93x | 22.18x | 1.34% | 121B | |
| 30.49x | 4.37x | 21.47x | 0.89% | 101B | |
| 33.91x | 5.46x | 19x | 1.33% | 92.75B | |
| 32.65x | 4.04x | 21.71x | 1.04% | 94.42B | |
| 84.52x | 10.45x | 59.77x | 0.37% | 86.78B | |
| Average | 32.51x | 4.22x | 20.77x | 1.55% | 119.29B | |
| Weighted average by Cap. | 31.57x | 4.17x | 20.11x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A006260 Stock
- Valuation LS Corp.
Select your edition
All financial news and data tailored to specific country editions
