|
Market Closed -
Euronext Paris
16:55:00 26/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 46.50 EUR | +1.09% |
|
-3.12% | +1.53% |
| 09-10 | Euronext includes Genfit, Inventiva in SBF120 index; Interparfums, Verallia excluded | RE |
| 09-10 | Linedata Services S.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Linedata Services
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 249.4 | 300.4 | 275.7 | 424.6 | 225.6 | 220.9 | - | - |
| Change | - | 20.44% | -8.22% | 53.98% | -46.86% | -2.09% | - | - |
| Enterprise Value (EV) 1 | 292.6 | 405.2 | 365.3 | 475.1 | 303.8 | 273.7 | 256.6 | 238.1 |
| Change | - | 38.47% | -9.84% | 30.04% | -36.05% | -9.91% | -6.25% | -7.21% |
| P/E | 8.82x | 10.7x | 10.8x | 15x | 15.1x | 9.34x | 8.41x | 7.5x |
| PBR | 1.71x | 2.31x | 2.44x | 3.06x | 1.88x | 1.59x | 1.4x | 1.23x |
| PEG | - | -3.94x | 0.6x | 1.4x | -0.3x | 0.1x | 0.8x | 0.6x |
| Capitalization / Revenue | 1.56x | 1.74x | 1.5x | 2.31x | 1.33x | 1.27x | 1.23x | 1.2x |
| EV / Revenue | 1.83x | 2.35x | 1.99x | 2.59x | 1.79x | 1.57x | 1.43x | 1.29x |
| EV / EBITDA | 5.54x | 7.99x | 6.85x | 8.75x | 8.1x | 5.9x | 5.18x | 4.47x |
| EV / EBIT | 7.62x | 11.9x | 9.64x | 11.9x | 13.4x | 8.19x | 7.03x | 5.91x |
| EV / FCF | 7x | 10.9x | 11.5x | 11.1x | 22.6x | 11.5x | 10.7x | 9.12x |
| FCF Yield | 14.3% | 9.19% | 8.7% | 8.99% | 4.42% | 8.73% | 9.35% | 11% |
| Dividend per Share 2 | 1.6 | 1.75 | 1.75 | 1.75 | 1.2 | 1.4 | 1.6 | 1.75 |
| Rate of return | 4.1% | 3.8% | 3.15% | 2.04% | 2.62% | 3.01% | 3.44% | 3.76% |
| EPS 2 | 4.42 | 4.3 | 5.14 | 5.69 | 3.04 | 4.98 | 5.53 | 6.2 |
| Distribution rate | 36.2% | 40.7% | 34% | 30.8% | 39.5% | 28.1% | 28.9% | 28.2% |
| Net sales 1 | 160.2 | 172.7 | 183.3 | 183.7 | 169.6 | 174.1 | 180 | 184.4 |
| EBITDA 1 | 52.8 | 50.7 | 53.3 | 54.3 | 37.5 | 46.4 | 49.5 | 53.3 |
| EBIT 1 | 38.4 | 34.1 | 37.9 | 39.9 | 22.6 | 33.4 | 36.5 | 40.3 |
| Net income 1 | 28.3 | 26.5 | 25.5 | 28.1 | 14.7 | 23.6 | 26.2 | 29.4 |
| Net Debt 1 | 43.2 | 104.8 | 89.6 | 50.5 | 78.18 | 52.8 | 35.7 | 17.2 |
| Reference price 2 | 39.00 | 46.10 | 55.60 | 85.60 | 45.80 | 46.50 | 46.50 | 46.50 |
| Nbr of stocks (in thousands) | 6,396 | 6,516 | 4,959 | 4,960 | 4,926 | 4,750 | - | - |
| Announcement Date | 14/02/22 | 13/02/23 | 13/02/24 | 13/02/25 | 11/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.24x | 1.56x | 5.85x | 3.04% | 245M | |
| 26.61x | 9.82x | 16.02x | 0.73% | 3,895B | |
| 126.89x | 56.1x | 91.33x | -.--% | 473B | |
| 18.99x | 5.52x | 9.62x | 1.58% | 382B | |
| 241.45x | 21.53x | 63.04x | -.--% | 311B | |
| 29.96x | 6.06x | 18.99x | 1.25% | 277B | |
| 2575.7x | 43.13x | 141.09x | -.--% | 264B | |
| 100.91x | 10.01x | 26.8x | -.--% | 164B | |
| 58.59x | 15.69x | 41.34x | -.--% | 132B | |
| 14.46x | 3.85x | 8.04x | -.--% | 103B | |
| Average | 320.28x | 17.33x | 42.21x | 0.66% | 600.25B | |
| Weighted average by Cap. | 160.09x | 15.12x | 30.34x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LIN Stock
- Valuation Linedata Services
Select your edition
All financial news and data tailored to specific country editions
