|
Market Closed -
Euronext Paris
16:55:00 21/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 46.00 EUR | -1.71% |
|
-8.73% | +0.44% |
| 09-10 | Euronext includes Genfit, Inventiva in SBF120 index; Interparfums, Verallia excluded | RE |
| 09-10 | Linedata Services S.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Linedata Services
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 249.4 | 300.4 | 275.7 | 424.6 | 225.6 | 218.5 | - | - |
| Change | - | 20.44% | -8.22% | 53.98% | -46.86% | -3.14% | - | - |
| Enterprise Value (EV) 1 | 292.6 | 405.2 | 365.3 | 475.1 | 303.8 | 271.3 | 254.2 | 235.7 |
| Change | - | 38.47% | -9.84% | 30.04% | -36.05% | -10.69% | -6.3% | -7.28% |
| P/E | 8.82x | 10.7x | 10.8x | 15x | 15.1x | 9.24x | 8.32x | 7.42x |
| PBR | 1.71x | 2.31x | 2.44x | 3.06x | 1.88x | 1.58x | 1.39x | 1.22x |
| PEG | - | -3.94x | 0.6x | 1.4x | -0.3x | 0.1x | 0.8x | 0.6x |
| Capitalization / Revenue | 1.56x | 1.74x | 1.5x | 2.31x | 1.33x | 1.26x | 1.21x | 1.19x |
| EV / Revenue | 1.83x | 2.35x | 1.99x | 2.59x | 1.79x | 1.56x | 1.41x | 1.28x |
| EV / EBITDA | 5.54x | 7.99x | 6.85x | 8.75x | 8.1x | 5.85x | 5.14x | 4.42x |
| EV / EBIT | 7.62x | 11.9x | 9.64x | 11.9x | 13.4x | 8.12x | 6.96x | 5.85x |
| EV / FCF | 7x | 10.9x | 11.5x | 11.1x | 22.6x | 11.4x | 10.6x | 9.03x |
| FCF Yield | 14.3% | 9.19% | 8.7% | 8.99% | 4.42% | 8.81% | 9.44% | 11.1% |
| Dividend per Share 2 | 1.6 | 1.75 | 1.75 | 1.75 | 1.2 | 1.4 | 1.6 | 1.75 |
| Rate of return | 4.1% | 3.8% | 3.15% | 2.04% | 2.62% | 3.04% | 3.48% | 3.8% |
| EPS 2 | 4.42 | 4.3 | 5.14 | 5.69 | 3.04 | 4.98 | 5.53 | 6.2 |
| Distribution rate | 36.2% | 40.7% | 34% | 30.8% | 39.5% | 28.1% | 28.9% | 28.2% |
| Net sales 1 | 160.2 | 172.7 | 183.3 | 183.7 | 169.6 | 174.1 | 180 | 184.4 |
| EBITDA 1 | 52.8 | 50.7 | 53.3 | 54.3 | 37.5 | 46.4 | 49.5 | 53.3 |
| EBIT 1 | 38.4 | 34.1 | 37.9 | 39.9 | 22.6 | 33.4 | 36.5 | 40.3 |
| Net income 1 | 28.3 | 26.5 | 25.5 | 28.1 | 14.7 | 23.6 | 26.2 | 29.4 |
| Net Debt 1 | 43.2 | 104.8 | 89.6 | 50.5 | 78.18 | 52.8 | 35.7 | 17.2 |
| Reference price 2 | 39.00 | 46.10 | 55.60 | 85.60 | 45.80 | 46.00 | 46.00 | 46.00 |
| Nbr of stocks (in thousands) | 6,396 | 6,516 | 4,959 | 4,960 | 4,926 | 4,750 | - | - |
| Announcement Date | 14/02/22 | 13/02/23 | 13/02/24 | 13/02/25 | 11/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.4x | 1.58x | 5.93x | 2.99% | 250M | |
| 26.98x | 9.96x | 16.27x | 0.73% | 3,949B | |
| 124.16x | 54.9x | 89.41x | -.--% | 463B | |
| 19.74x | 5.69x | 9.91x | 1.52% | 398B | |
| 215.9x | 19.21x | 56.23x | -.--% | 278B | |
| 28.68x | 5.72x | 18.02x | 1.33% | 261B | |
| 2273.7x | 37.97x | 124.22x | -.--% | 233B | |
| 94.85x | 9.41x | 25.19x | -.--% | 155B | |
| 55.4x | 14.87x | 39.18x | -.--% | 125B | |
| 14.07x | 3.74x | 7.83x | -.--% | 99.92B | |
| Average | 286.29x | 16.31x | 39.22x | 0.66% | 596.3B | |
| Weighted average by Cap. | 132.98x | 14.49x | 28.26x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LIN Stock
- Valuation Linedata Services
Select your edition
All financial news and data tailored to specific country editions
