Market Closed -
Nasdaq Stockholm
16:29:36 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
68
SEK
|
+2.26%
|
|
+3.19%
|
+5.26%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,766
|
3,443
|
3,741
|
Enterprise Value (EV)
1 |
4,937
|
2,842
|
3,221
|
P/E ratio
|
-167
x
|
-4.76
x
|
6.04
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
-249
x
|
-3.86
x
|
5.67
x
|
EV / Revenue
|
-214
x
|
-3.19
x
|
4.88
x
|
EV / EBITDA
|
-
|
-
|
-
|
EV / FCF
|
-278,649,674
x
|
-4,836,666
x
|
8,011,003
x
|
FCF Yield
|
-0%
|
-0%
|
0%
|
Price to Book
|
1.59
x
|
1.18
x
|
1.06
x
|
Nbr of stocks (in thousands)
|
57,910
|
57,910
|
57,910
|
Reference price
2 |
99.56
|
59.45
|
64.60
|
Announcement Date
|
23/03/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
304.7
|
603.1
|
974.4
|
-23.12
|
-892.2
|
659.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
304.1
|
602.2
|
970.1
|
-37.14
|
-898.4
|
648.6
|
Operating Margin
|
99.82%
|
99.86%
|
99.55%
|
160.68%
|
100.69%
|
98.36%
|
Earnings before Tax (EBT)
1 |
305.4
|
602.6
|
970.3
|
-38.1
|
-895.9
|
666.1
|
Net income
1 |
315.9
|
596.2
|
833.2
|
-30.03
|
-723.3
|
619.5
|
Net margin
|
103.69%
|
98.85%
|
85.51%
|
129.91%
|
81.07%
|
93.94%
|
EPS
2 |
7.898
|
14.90
|
20.83
|
-0.5960
|
-12.49
|
10.70
|
Free Cash Flow
|
-
|
376.2
|
603.5
|
-17.72
|
-587.6
|
402.1
|
FCF margin
|
-
|
62.39%
|
61.93%
|
76.64%
|
65.86%
|
60.97%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
63.11%
|
72.43%
|
-
|
-
|
64.91%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/05/21
|
19/05/21
|
19/05/21
|
23/03/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
35.4
|
36.5
|
21.9
|
829
|
601
|
520
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
376
|
603
|
-17.7
|
-588
|
402
|
ROE (net income / shareholders' equity)
|
-
|
43.7%
|
40.1%
|
-0.98%
|
-22.1%
|
19.2%
|
ROA (Net income/ Total Assets)
|
-
|
27.5%
|
28.2%
|
-0.73%
|
-16.8%
|
12.6%
|
Assets
1 |
-
|
2,164
|
2,958
|
4,141
|
4,300
|
4,924
|
Book Value Per Share
2 |
26.60
|
41.50
|
62.40
|
62.70
|
50.20
|
60.90
|
Cash Flow per Share
2 |
0.8800
|
0.9100
|
0.5500
|
14.30
|
10.40
|
8.980
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/05/21
|
19/05/21
|
19/05/21
|
23/03/22
|
23/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +5.26% | 365M | | +2.49% | 142M |
Hedge Funds
|