Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
7.45 USD | -9.81% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 120.8 | 165.7 | 146 |
Enterprise Value (EV) 1 | 374 | 394.5 | 384.6 |
P/E ratio | 1.57 x | -19.2 x | 4.49 x |
Yield | - | - | - |
Capitalization / Revenue | 2.8 x | 3.53 x | 2.95 x |
EV / Revenue | 8.67 x | 8.4 x | 7.76 x |
EV / EBITDA | 23.7 x | 22.8 x | 20.1 x |
EV / FCF | -16 x | 9.67 x | -44.6 x |
FCF Yield | -6.27% | 10.3% | -2.24% |
Price to Book | 0.83 x | 1.22 x | 0.91 x |
Nbr of stocks (in thousands) | 20,100 | 20,057 | 19,600 |
Reference price 2 | 6.010 | 8.260 | 7.450 |
Announcement Date | 24/03/22 | 28/03/23 | 26/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 27.51 | 37.17 | 39.98 | 43.13 | 46.97 | 49.57 |
EBITDA 1 | 6.357 | 12.99 | 14.98 | 15.79 | 17.28 | 19.09 |
EBIT 1 | -3.296 | -0.208 | 2.755 | 0.931 | -0.25 | 5.719 |
Operating Margin | -11.98% | -0.56% | 6.89% | 2.16% | -0.53% | 11.54% |
Earnings before Tax (EBT) 1 | -5.364 | -7.201 | 1.183 | 77.49 | -9.426 | 32.89 |
Net income 1 | -5.187 | -7.109 | -0.115 | 77.3 | -8.65 | 32.89 |
Net margin | -18.85% | -19.12% | -0.29% | 179.2% | -18.42% | 66.35% |
EPS 2 | -0.2145 | -0.3106 | -0.005544 | 3.832 | -0.4308 | 1.659 |
Free Cash Flow 1 | 2.861 | -25.82 | 23.65 | -23.44 | 40.81 | -8.622 |
FCF margin | 10.4% | -69.47% | 59.16% | -54.33% | 86.89% | -17.39% |
FCF Conversion (EBITDA) | 45% | - | 157.87% | - | 236.12% | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 01/04/19 | 30/03/20 | 25/03/21 | 24/03/22 | 28/03/23 | 26/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 109 | 168 | 186 | 253 | 229 | 239 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 17.21 x | 12.95 x | 12.41 x | 16.03 x | 13.24 x | 12.5 x |
Free Cash Flow 1 | 2.86 | -25.8 | 23.7 | -23.4 | 40.8 | -8.62 |
ROE (net income / shareholders' equity) | -4.14% | -6.46% | 1.26% | 67.2% | -6.14% | 22.2% |
ROA (Net income/ Total Assets) | -0.82% | -0.05% | 0.53% | 0.15% | -0.04% | 0.8% |
Assets 1 | 630.3 | 15,624 | -21.64 | 51,359 | 24,028 | 4,094 |
Book Value Per Share 2 | 5.080 | 4.620 | 4.300 | 7.250 | 6.780 | 8.190 |
Cash Flow per Share 2 | 1.260 | 0.7000 | 1.340 | 1.210 | 2.970 | 2.400 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 01/04/19 | 30/03/20 | 25/03/21 | 24/03/22 | 28/03/23 | 26/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 145M | |
-4.17% | 47.9B | |
-5.20% | 21.26B | |
-1.22% | 13.52B | |
+18.83% | 11.9B | |
-5.34% | 9.69B | |
-0.95% | 8.44B | |
-13.86% | 8.43B | |
+3.00% | 7.83B | |
-17.66% | 5.72B |
- Stock Market
- Equities
- LVVP Stock
- Financials Lightstone Value Plus REIT V, Inc.