Financials Letshego Holdings (Namibia) Limited

Equities

LHN

NA000A2DVV41

Consumer Lending

End-of-day quote NAMIBIAN S.E. 23:00:00 22/04/2024 BST 5-day change 1st Jan Change
4.6 ZAR -.--% Intraday chart for Letshego Holdings (Namibia) Limited -.--% +17.65%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,995 1,950 1,644 1,330 979.3 1,508
Enterprise Value (EV) 1 2,642 1,664 1,943 2,309 2,886 3,824
P/E ratio 5.18 x 4.16 x 3.65 x 4.15 x 3.23 x 4.31 x
Yield 4.81% 6.03% 7.15% 8.46% 23.2% 23.2%
Capitalization / Revenue 2.93 x 2.37 x 2.03 x 2.02 x 1.36 x 2.03 x
EV / Revenue 3.89 x 2.02 x 2.39 x 3.51 x 4 x 5.14 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.27 x 1.05 x 0.77 x 0.56 x 0.39 x 0.59 x
Nbr of stocks (in thousands) 500,000 500,000 500,000 500,000 500,000 500,000
Reference price 2 3.991 3.900 3.287 2.659 1.959 3.016
Announcement Date 09/06/18 05/03/19 26/05/20 01/04/21 28/04/22 16/07/23
1NAD in Million2NAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 680.1 823.6 811.4 657.8 721.3 744.1
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 517.4 628.4 597.6 423.1 355.8 391.5
Net income 1 385.3 468.9 451.1 320.9 303.2 350.4
Net margin 56.65% 56.93% 55.59% 48.78% 42.04% 47.09%
EPS 2 0.7700 0.9377 0.9000 0.6400 0.6065 0.7000
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1920 0.2350 0.2350 0.2250 0.4548 0.7009
Announcement Date 09/06/18 05/03/19 26/05/20 01/04/21 28/04/22 16/07/23
1NAD in Million2NAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 647 - 299 980 1,906 2,316
Net Cash position 1 - 286 - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 23.3% 20.1% 15.9% 12.9% 11.4% 12.8%
ROA (Net income/ Total Assets) 14.6% 14.7% 13.2% 8.2% 6.12% 5.99%
Assets 1 2,632 3,185 3,426 3,912 4,954 5,851
Book Value Per Share 2 3.150 3.730 4.270 4.770 4.990 5.140
Cash Flow per Share 2 0.6500 1.500 0.2900 0.9200 0.5500 0.5900
Capex 1 4.47 4.28 17.1 2.95 8.82 8.95
Capex / Sales 0.66% 0.52% 2.11% 0.45% 1.22% 1.2%
Announcement Date 09/06/18 05/03/19 26/05/20 01/04/21 28/04/22 16/07/23
1NAD in Million2NAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. LHN Stock
  4. Financials Letshego Holdings (Namibia) Limited