LEJU HOLDINGS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3154 USD | +20.84% |
|
+26.16% | -80.29% |
| 04-12 | ADRs End Lower, Leju Holdings Ltd. Declines 72% | DJ |
| 04-11 | Leju Notified of Delisting Proceedings by NYSE | MT |
Valuation
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 649.4 | 195.5 | 190.1 | 272.9 | 312.1 | 123.8 |
| Enterprise Value (EV) 1 | 372.8 | 41.45 | 40.34 | 138.5 | 50.53 | -101.9 |
| P/E ratio | -66.3 x | -1.21 x | -14 x | 25.1 x | 16.4 x | -0.82 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.16 x | 0.54 x | 0.41 x | 0.39 x | 0.43 x | 0.23 x |
| EV / Revenue | 0.67 x | 0.11 x | 0.09 x | 0.2 x | 0.07 x | -0.19 x |
| EV / EBITDA | -2,028 x | -0.33 x | 8.53 x | 4.21 x | 1.31 x | 0.66 x |
| EV / FCF | 7.76 x | -0.7 x | 4.79 x | 35.6 x | 0.52 x | -5.94 x |
| FCF Yield | 12.9% | -143% | 20.9% | 2.81% | 192% | -16.8% |
| Price to Book | 1.59 x | 0.75 x | 0.78 x | 1.07 x | 1.05 x | 0.82 x |
| Nbr of stocks (in thousands) | 13,528 | 13,576 | 13,576 | 13,576 | 13,630 | 13,682 |
| Reference price 2 | 48.00 | 14.40 | 14.00 | 20.10 | 22.90 | 9.046 |
| Announcement Date | 21/04/17 | 26/04/18 | 10/04/19 | 15/07/20 | 15/04/21 | 13/04/22 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net sales 1 | 559.5 | 362.5 | 462 | 692.6 | 719.5 | 534.1 |
| EBITDA 1 | -0.1839 | -126.2 | 4.732 | 32.9 | 38.46 | -153.4 |
| EBIT 1 | -15.19 | -142.7 | -10.97 | 17.74 | 24.12 | -166.7 |
| Operating Margin | -2.71% | -39.37% | -2.38% | 2.56% | 3.35% | -31.22% |
| Earnings before Tax (EBT) 1 | -13.67 | -182.4 | -14.19 | 19.86 | 31.66 | -163.4 |
| Net income 1 | -9.789 | -160.9 | -13.48 | 11.52 | 19.3 | -150.9 |
| Net margin | -1.75% | -44.38% | -2.92% | 1.66% | 2.68% | -28.26% |
| EPS 2 | -0.7239 | -11.90 | -1.000 | 0.8000 | 1.400 | -11.05 |
| Free Cash Flow 1 | 48.06 | -59.33 | 8.416 | 3.886 | 96.78 | 17.15 |
| FCF margin | 8.59% | -16.37% | 1.82% | 0.56% | 13.45% | 3.21% |
| FCF Conversion (EBITDA) | - | - | 177.86% | 11.81% | 251.66% | - |
| FCF Conversion (Net income) | - | - | - | 33.73% | 501.39% | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 21/04/17 | 26/04/18 | 10/04/19 | 15/07/20 | 15/04/21 | 13/04/22 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 277 | 154 | 150 | 134 | 262 | 226 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 48.1 | -59.3 | 8.42 | 3.89 | 96.8 | 17.1 |
| ROE (net income / shareholders' equity) | -2.79% | -48.9% | -5.15% | 4.4% | 7.68% | -67.3% |
| ROA (Net income/ Total Assets) | -1.58% | -17.6% | -1.6% | 2.36% | 2.58% | -19.3% |
| Assets 1 | 620.1 | 915.2 | 841 | 489 | 746.8 | 781.5 |
| Book Value Per Share 2 | 30.10 | 19.20 | 18.00 | 18.80 | 21.70 | 11.10 |
| Cash Flow per Share 2 | 20.20 | 11.10 | 10.80 | 11.70 | 20.90 | 18.30 |
| Capex 1 | 4.24 | 2.53 | 0.95 | 7.97 | 1.55 | 1.12 |
| Capex / Sales | 0.76% | 0.7% | 0.2% | 1.15% | 0.22% | 0.21% |
| Announcement Date | 21/04/17 | 26/04/18 | 10/04/19 | 15/07/20 | 15/04/21 | 13/04/22 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -80.29% | 4.35M | |
| -6.19% | 26.35B | |
| -8.51% | 18.19B | |
| -23.96% | 10.28B | |
| -16.46% | 9.84B | |
| -3.37% | 8.67B | |
| -4.57% | 6.73B | |
| -11.93% | 5.42B | |
| +34.32% | 4.39B | |
| -10.00% | 2.23B |
- Stock Market
- Equities
- LEJUY Stock
- Financials Leju Holdings Limited
