End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.88 USD | +3.87% | -26.85% | -60.91% |
05-09 | Transcript : Leafly Holdings, Inc., Q1 2024 Earnings Call, May 09, 2024 | |
05-09 | Leafly Holdings, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | - | - | 25.04 | 10.09 | 4.174 | - |
Enterprise Value (EV) 1 | - | - | 25.04 | 10.09 | 4.174 | 4.174 |
P/E ratio | -78.5 x | - | 5.01 x | -1.01 x | - | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | 0.53 x | 0.24 x | 0.12 x | 0.12 x |
EV / Revenue | - | - | 0.53 x | 0.24 x | 0.12 x | 0.12 x |
EV / EBITDA | - | - | -1.08 x | -4.43 x | -1.17 x | -1.27 x |
EV / FCF | - | - | -0.82 x | - | -0.67 x | -0.64 x |
FCF Yield | - | - | -122% | - | -149% | -157% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | - | - | 1,921 | 2,097 | 2,220 | - |
Reference price 2 | 204.0 | 199.8 | 13.04 | 4.810 | 1.880 | 1.880 |
Announcement Date | 08/09/21 | 05/05/22 | 16/03/23 | 28/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | - | 43.04 | 47.36 | 42.25 | 34.99 | 36.17 |
EBITDA 1 | - | -9.4 | -23.21 | -2.279 | -3.569 | -3.281 |
EBIT 1 | - | -10.62 | -28 | -7.051 | -6.54 | -5.765 |
Operating Margin | - | -24.69% | -59.13% | -16.69% | -18.69% | -15.94% |
Earnings before Tax (EBT) | - | - | - | -9.498 | - | - |
Net income | -9.964 | - | - | -9.498 | - | - |
Net margin | - | - | - | -22.48% | - | - |
EPS | -2.600 | - | 2.600 | -4.740 | - | - |
Free Cash Flow 1 | - | -6.935 | -30.56 | - | -6.234 | -6.553 |
FCF margin | - | -16.11% | -64.52% | - | -17.82% | -18.12% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 08/09/21 | 05/05/22 | 16/03/23 | 28/03/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales | 10.9 | 12.08 | 11.42 | 12.05 | 11.78 | 12.11 | 11.25 | 10.68 | 10.58 | 9.745 | 9.048 | 8.602 | 8.564 | 8.777 | 9.176 |
EBITDA | -3.57 | -4.155 | -5.432 | -8.36 | -5.207 | -4.211 | -4.753 | 0.08 | -0.176 | 1.161 | -0.867 | -1.143 | -0.958 | -0.6 | -0.442 |
EBIT | -3.835 | -4.482 | - | -8.869 | -6.032 | -5.659 | -4.948 | -0.751 | -1.475 | 0.123 | -1.748 | -1.853 | -1.71 | -1.55 | -1.139 |
Operating Margin | -35.2% | -37.11% | - | -73.6% | -51.2% | -46.72% | -43.99% | -7.04% | -13.94% | 1.26% | -19.32% | -21.54% | -19.97% | -17.66% | -12.41% |
Earnings before Tax (EBT) | - | - | - | 14.76 | 15.45 | -5.767 | -5.397 | -1.436 | -2.21 | -0.455 | - | - | - | - | - |
Net income | - | - | - | 14.76 | 15.45 | -5.767 | -5.397 | -1.436 | -2.21 | -0.455 | - | - | - | - | - |
Net margin | - | - | - | 122.48% | 131.18% | -47.61% | -47.98% | -13.45% | -20.88% | -4.67% | - | - | - | - | - |
EPS | - | - | - | 7.400 | 5.600 | -3.400 | -2.800 | -0.0400 | -1.100 | -0.2200 | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 26/11/21 | 05/05/22 | 12/05/22 | 11/08/22 | 10/11/22 | 16/03/23 | 15/05/23 | 10/08/23 | 09/11/23 | 28/03/24 | 10/05/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | - | -6.94 | -30.6 | - | -6.23 | -6.55 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | - | 2.47 | - | 0.84 | 0.84 |
Capex / Sales | - | - | 5.22% | - | 2.41% | 2.33% |
Announcement Date | 08/09/21 | 05/05/22 | 16/03/23 | 28/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-60.91% | 4.17M | |
+12.51% | 3,144B | |
+12.68% | 88.51B | |
-13.96% | 54.56B | |
+26.21% | 48.26B | |
-22.56% | 47.95B | |
+25.42% | 44.14B | |
+69.48% | 39.42B | |
-8.00% | 25.26B | |
+26.00% | 23.15B |
- Stock Market
- Equities
- LFLY Stock
- Financials Leafly Holdings, Inc.