Market Closed -
Euronext Paris
16:35:27 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
149
EUR
|
+0.34%
|
|
+6.05%
|
+6.43%
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,873
|
1,616
|
1,674
|
1,656
|
1,960
|
2,612
|
-
|
-
|
Enterprise Value (EV)
1 |
1,769
|
1,595
|
1,551
|
1,475
|
1,579
|
2,110
|
1,988
|
1,747
|
P/E ratio
|
12.5
x
|
11.2
x
|
11.9
x
|
9.83
x
|
8.72
x
|
9.32
x
|
9.48
x
|
8.85
x
|
Yield
|
1.46%
|
1.27%
|
1.84%
|
2.12%
|
2.41%
|
2.03%
|
2.07%
|
2.21%
|
Capitalization / Revenue
|
0.45
x
|
0.37
x
|
0.38
x
|
0.33
x
|
0.34
x
|
0.42
x
|
0.41
x
|
0.4
x
|
EV / Revenue
|
0.43
x
|
0.36
x
|
0.35
x
|
0.29
x
|
0.27
x
|
0.34
x
|
0.31
x
|
0.27
x
|
EV / EBITDA
|
5.57
x
|
4.49
x
|
4.31
x
|
3.7
x
|
2.88
x
|
3.4
x
|
3.17
x
|
2.62
x
|
EV / FCF
|
50.2
x
|
28.6
x
|
15
x
|
19.3
x
|
6.35
x
|
9.72
x
|
8.3
x
|
6.64
x
|
FCF Yield
|
1.99%
|
3.5%
|
6.68%
|
5.17%
|
15.7%
|
10.3%
|
12%
|
15.1%
|
Price to Book
|
1.43
x
|
1.15
x
|
1.1
x
|
0.97
x
|
1.05
x
|
1.24
x
|
1.12
x
|
1.01
x
|
Nbr of stocks (in thousands)
|
17,104
|
17,084
|
17,082
|
17,575
|
17,496
|
17,530
|
-
|
-
|
Reference price
2 |
109.5
|
94.60
|
98.00
|
94.20
|
112.0
|
149.0
|
149.0
|
149.0
|
Announcement Date
|
22/05/19
|
27/05/20
|
26/05/21
|
24/05/22
|
24/05/23
|
-
|
-
|
-
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,124
|
4,419
|
4,428
|
5,069
|
5,846
|
6,198
|
6,428
|
6,578
|
EBITDA
1 |
317.6
|
355.7
|
359.5
|
399
|
547.4
|
620.2
|
627.2
|
667.2
|
EBIT
1 |
190.1
|
201.5
|
194
|
208.5
|
299.9
|
363.5
|
357.3
|
382.3
|
Operating Margin
|
4.61%
|
4.56%
|
4.38%
|
4.11%
|
5.13%
|
5.87%
|
5.56%
|
5.81%
|
Earnings before Tax (EBT)
1 |
193
|
200
|
188.5
|
214
|
302.4
|
361.9
|
365.6
|
403.3
|
Net income
1 |
148.7
|
143.7
|
140.7
|
165.1
|
224.7
|
280.9
|
276
|
295.7
|
Net margin
|
3.61%
|
3.25%
|
3.18%
|
3.26%
|
3.84%
|
4.53%
|
4.29%
|
4.5%
|
EPS
2 |
8.780
|
8.410
|
8.240
|
9.580
|
12.84
|
15.99
|
15.71
|
16.84
|
Free Cash Flow
1 |
35.27
|
55.88
|
103.6
|
76.23
|
248.5
|
217.1
|
239.4
|
262.9
|
FCF margin
|
0.86%
|
1.26%
|
2.34%
|
1.5%
|
4.25%
|
3.5%
|
3.72%
|
4%
|
FCF Conversion (EBITDA)
|
11.1%
|
15.71%
|
28.82%
|
19.11%
|
45.39%
|
35%
|
38.17%
|
39.41%
|
FCF Conversion (Net income)
|
23.72%
|
38.88%
|
73.64%
|
46.17%
|
110.58%
|
77.29%
|
86.74%
|
88.91%
|
Dividend per Share
2 |
1.600
|
1.200
|
1.800
|
2.000
|
2.700
|
3.028
|
3.086
|
3.300
|
Announcement Date
|
22/05/19
|
27/05/20
|
26/05/21
|
24/05/22
|
24/05/23
|
-
|
-
|
-
|
Fiscal Period: February |
2020 S1
|
2021 S1
|
2022 Q4
|
2022 S2
|
2023 S1
|
2024 S1
|
2024 Q4
|
2024 S2
|
---|
Net sales
|
2,105
|
2,122
|
1,336
|
2,673
|
2,736
|
3,022
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
88.4
|
89.68
|
-
|
-
|
120.9
|
193.4
|
-
|
168.1
|
Operating Margin
|
4.2%
|
4.23%
|
-
|
-
|
4.42%
|
6.4%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
66.57
|
-
|
84.99
|
93.9
|
153.2
|
-
|
-
|
Net margin
|
-
|
3.14%
|
-
|
3.18%
|
3.43%
|
5.07%
|
-
|
-
|
EPS
1 |
-
|
-
|
-
|
-
|
-
|
-
|
16.70
|
7.500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/11/19
|
01/12/20
|
24/05/22
|
24/05/22
|
23/11/22
|
22/11/23
|
-
|
-
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
104
|
20.8
|
123
|
181
|
381
|
502
|
624
|
865
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
35.3
|
55.9
|
104
|
76.2
|
248
|
217
|
239
|
263
|
ROE (net income / shareholders' equity)
|
12%
|
10.6%
|
9.6%
|
10.2%
|
12.5%
|
13.6%
|
12.1%
|
11.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
6.44%
|
7.2%
|
6%
|
6%
|
Assets
1 |
-
|
-
|
-
|
-
|
3,489
|
3,901
|
4,601
|
4,929
|
Book Value Per Share
2 |
76.30
|
82.40
|
89.10
|
97.50
|
107.0
|
120.0
|
133.0
|
148.0
|
Cash Flow per Share
2 |
13.80
|
16.60
|
19.40
|
18.70
|
29.10
|
30.50
|
31.20
|
32.90
|
Capex
1 |
198
|
228
|
227
|
251
|
261
|
301
|
302
|
306
|
Capex / Sales
|
4.8%
|
5.16%
|
5.13%
|
4.95%
|
4.47%
|
4.85%
|
4.7%
|
4.66%
|
Announcement Date
|
22/05/19
|
27/05/20
|
26/05/21
|
24/05/22
|
24/05/23
|
-
|
-
|
-
|
Average target price
179.6
EUR Spread / Average Target +20.55% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.43% | 2.79B | | +12.80% | 21.61B | | +10.00% | 19.34B | | +1.09% | 12.91B | | +17.26% | 10.53B | | -8.03% | 9.91B | | +29.28% | 8.47B | | +26.36% | 5.71B | | -3.76% | 2.18B | | +6.10% | 1.85B |
Animal Slaughtering & Processing
|