Valuation LC Logistics, Inc.

Stocks

Delayed Hong Kong S.E. 06:13:12 07/09/2026 BST			5-day change	1st Jan Change
4.380 ^HKD	-0.23%		-8.27%	-1.57%

08-25	LC Logistics, Inc. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-30	LC Logistics, Inc. has Changed its Name to LC Group Holding Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	1,382	7,061	2,290
Change	-	410.81%	-67.58%
Enterprise Value (EV) ¹	1,223	6,390	1,897
Change	-	422.65%	-70.31%
P/E	10.7x	17.8x	16.6x
PBR	1.22x	4.7x	1.54x
PEG	-0.1x	0x	-0.3x
Capitalization / Revenue	1.12x	3.63x	1.22x
EV / Revenue	0.99x	3.28x	1.01x
EV / EBITDA	7.51x	51.4x	15.1x
EV / EBIT	9.91x	84x	27.3x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	0.2067	-
Rate of return	-	1.68%	-
EPS ²	0.2255	0.6913	0.241
Distribution rate	-	29.9%	-
Net sales ¹	1,238	1,946	1,872
EBITDA ¹	162.8	124.3	125.3
EBIT ¹	123.3	76.05	69.53
Net income ¹	118.9	395.8	138
Net Debt ¹	-159.8	-671.5	-392.5
Reference price ²	2.415	12.334	3.999
Nbr of stocks (in thousands)	572,538	572,538	572,538
Announcement Date	23/04/24	22/04/25	28/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LC LOGISTICS, INC.	-	-	-	-	321M
AP MOLLER MAERSK	9.64x	0.76x	3.79x	3.75%	49.37B
COSCO SHIPPING HOLDINGS CO., LTD.	7.59x	0.59x	2.51x	7.48%	35.17B
HAPAG-LLOYD AG	45.73x	1.39x	8.3x	1.54%	28.37B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	9.91x	4.06x	8.07x	3.32%	23.09B
NIPPON YUSEN KABUSHIKI KAISHA	11.02x	1.46x	10.89x	3.78%	18.51B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	11.71x	3.94x	10x	6.69%	15.64B
MITSUI O.S.K. LINES, LTD.	9.24x	2.15x	14.36x	2.94%	15.35B
HMM CO.,LTD	11.21x	0.82x	3.64x	3.21%	14.74B
ADNOC LOGISTICS & SERVICES PLC	7.73x	2.74x	7.15x	2.54%	13.83B
Average	13.75x	1.99x	7.63x	3.92%	21.44B
Weighted average by Cap.	14.34x	1.70x	6.67x	4.07%