Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
21.65 HKD | +1.88% | +13.23% | +306.95% |
03-24 | Certain Ordinary Shares of LC Logistics, Inc. are subject to a Lock-Up Agreement Ending on 22-MAR-2024. | CI |
2023 | LC Logistics in Talks with Aukey International for US Warehouse | MT |
Valuation
Fiscal Period: December | 2023 |
---|---|
Capitalization 1 | 1,384 |
Enterprise Value (EV) 1 | 1,224 |
P/E ratio | 10.7 x |
Yield | - |
Capitalization / Revenue | 1.12 x |
EV / Revenue | 0.99 x |
EV / EBITDA | 7.52 x |
EV / FCF | -3,565,521 x |
FCF Yield | -0% |
Price to Book | 1.22 x |
Nbr of stocks (in thousands) | 286,269 |
Reference price 2 | 4.835 |
Announcement Date | 23/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 781.5 | 4,195 | 4,608 | 1,238 |
EBITDA 1 | 29.87 | 417.1 | 464.7 | 162.8 |
EBIT 1 | 23.81 | 390.1 | 430.1 | 123.3 |
Operating Margin | 3.05% | 9.3% | 9.33% | 9.96% |
Earnings before Tax (EBT) 1 | 30.1 | 407.7 | 395.4 | 122.7 |
Net income 1 | 25.52 | 384.1 | 380.9 | 118.9 |
Net margin | 3.27% | 9.15% | 8.27% | 9.6% |
EPS | - | - | 8.944 | 0.4510 |
Free Cash Flow | - | -555.9 | -50.28 | -343.4 |
FCF margin | - | -13.25% | -1.09% | -27.73% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 12/09/23 | 12/09/23 | 12/09/23 | 23/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | - | - | - | - |
Net Cash position 1 | 1.79 | 95.1 | 262 | 160 |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | -556 | -50.3 | -343 |
ROE (net income / shareholders' equity) | - | 133% | 56.3% | 11.6% |
ROA (Net income/ Total Assets) | - | 33.4% | 20.9% | 5.34% |
Assets 1 | - | 1,150 | 1,824 | 2,226 |
Book Value Per Share | - | - | 20.60 | 3.960 |
Cash Flow per Share | - | - | 7.980 | 0.7300 |
Capex 1 | 45.4 | 696 | 621 | 312 |
Capex / Sales | 5.8% | 16.59% | 13.47% | 25.17% |
Announcement Date | 12/09/23 | 12/09/23 | 12/09/23 | 23/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+306.95% | 749M | |
+28.07% | 32.92B | |
+69.17% | 32.92B | |
+2.22% | 27.81B | |
+15.01% | 15.21B | |
+14.21% | 12.14B | |
+27.16% | 12.13B | |
+17.22% | 10.82B | |
+59.86% | 10.71B | |
-7.15% | 9.13B |
- Stock Market
- Equities
- 2490 Stock
- Financials LC Logistics, Inc.