Stock 2981 LANDIX INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Landix Inc.

Equities

2981

JP3968750004

Real Estate Services

Market Closed - Japan Exchange
Other stock markets
 04:30:00 02/05/2024 BST 		5-day change 1st Jan Change
2,381 JPY +0.46% Intraday chart for Landix Inc. +1.23% -1.65%
04-09 Landix Inc. acquired Rynne Co., Ltd. CI
2023 Landix Inc. Reports Earnings Results for the Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2020 2021 2022 2023
Capitalization 1 3,552 5,076 6,654 7,431
Enterprise Value (EV) 1 2,953 5,297 8,195 8,572
P/E ratio 4.87 x 11.9 x 7.16 x 7.13 x
Yield 3.46% 2.22% 2.34% 2.59%
Capitalization / Revenue 0.44 x 0.62 x 0.6 x 0.49 x
EV / Revenue 0.37 x 0.65 x 0.74 x 0.57 x
EV / EBITDA 2,884,147 x 7,631,961 x 5,419,718 x 4,963,581 x
EV / FCF 6,280,417 x -6,996,805 x -7,043,071 x 17,886,497 x
FCF Yield 0% -0% -0% 0%
Price to Book 0.81 x 1.06 x 1.18 x 1.14 x
Nbr of stocks (in thousands) 2,735 2,814 2,828 2,828
Reference price 2 1,299 1,804 2,353 2,628
Announcement Date 26/06/20 24/06/21 27/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 5,581 6,441 8,086 8,207 11,129 15,017
EBITDA - - 1,024 694 1,512 1,727
EBIT 1 698 862 1,003 672 1,472 1,683
Operating Margin 12.51% 13.38% 12.4% 8.19% 13.23% 11.21%
Earnings before Tax (EBT) 1 662 891 1,024 657 1,430 1,608
Net income 1 436 571 675 429 937 1,050
Net margin 7.81% 8.87% 8.35% 5.23% 8.42% 6.99%
EPS 2 190.9 245.4 266.6 151.6 328.8 368.7
Free Cash Flow - - 470.2 -757 -1,164 479.2
FCF margin - - 5.82% -9.22% -10.45% 3.19%
FCF Conversion (EBITDA) - - 45.92% - - 27.75%
FCF Conversion (Net income) - - 69.67% - - 45.64%
Dividend per Share - 16.00 45.00 40.00 55.00 68.00
Announcement Date 15/11/19 15/11/19 26/06/20 24/06/21 27/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 3,352 5,162 3,606 3,575 7,579 2,883 3,851 8,850 2,319
EBITDA - - - - - - - - -
EBIT 1 160 1,006 381 528 1,135 210 367 715 -64
Operating Margin 4.77% 19.49% 10.57% 14.77% 14.98% 7.28% 9.53% 8.08% -2.76%
Earnings before Tax (EBT) 1 156 993 366 520 1,104 189 399 720 -94
Net income 1 95 645 240 338 717 124 257 466 -62
Net margin 2.83% 12.5% 6.66% 9.45% 9.46% 4.3% 6.67% 5.27% -2.67%
EPS 2 34.17 228.4 85.03 119.8 253.7 43.76 91.06 165.1 -22.20
Dividend per Share - - - - - - - - -
Announcement Date 12/11/20 11/11/21 14/02/22 12/08/22 11/11/22 13/02/23 10/08/23 10/11/23 13/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 754 522 - 221 1,541 1,141
Net Cash position 1 - - 599 - - -
Leverage (Debt/EBITDA) - - - 0.3184 x 1.019 x 0.6607 x
Free Cash Flow - - 470 -757 -1,164 479
ROE (net income / shareholders' equity) - 19.6% 17.6% 9.23% 17.9% 17.2%
ROA (Net income/ Total Assets) - 8.37% 8.38% 4.89% 8.44% 7.89%
Assets 1 - 6,818 8,060 8,773 11,096 13,308
Book Value Per Share 2 1,152 1,367 1,612 1,707 1,997 2,314
Cash Flow per Share 2 981.0 1,111 1,330 1,290 1,593 1,805
Capex - - 826 56 881 25
Capex / Sales - - 10.22% 0.68% 7.92% 0.17%
Announcement Date 15/11/19 15/11/19 26/06/20 24/06/21 27/06/22 29/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Residential Real Estate Services

1st Jan change Capi.
LANDIX INC. Stock Landix Inc.
-1.65% 42.6M
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED Stock China Resources Mixc Lifestyle Services Limited
+5.03% 8.13B
ONEWO INC. Stock Onewo Inc.
-16.27% 3.13B
COUNTRY GARDEN SERVICES HOLDINGS COMPANY LIMITED Stock Country Garden Services Holdings Company Limited
-11.56% 2.26B
POLY PROPERTY SERVICES CO., LTD. Stock Poly Property Services Co., Ltd.
+18.06% 2.24B
GREENTOWN SERVICE GROUP CO. LTD. Stock Greentown Service Group Co. Ltd.
+26.46% 1.45B
OPENDOOR TECHNOLOGIES INC. Stock Opendoor Technologies Inc.
-54.21% 1.38B
RELO GROUP, INC. Stock Relo Group, Inc.
-19.04% 1.33B
KATITAS CO., LTD. Stock KATITAS CO., Ltd.
-13.16% 945M
REDFIN CORPORATION Stock Redfin Corporation
-43.31% 679M
Residential Real Estate Services
  1. Stock Market
  2. Equities
  3. 2981 Stock
  4. Financials Landix Inc.