Company Valuation: Landi Renzo S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 92.02 93.26 123.8 100.9 95.05 61.06
Change - 1.34% 32.69% -18.45% -5.81% -35.75%
Enterprise Value (EV) 1 167.7 201.3 215.5 233.5 189.8 158.9
Change - 20.02% 7.04% 8.37% -18.75% -16.25%
P/E -12x -95.3x -8.66x -2.87x -0.64x -2.26x
PBR 1.62x 1.7x 1.24x 1.55x 1.95x 2.89x
PEG - 1.1x -0x -0x -0x 0x
Capitalization / Revenue 0.65x 0.39x 0.4x 0.33x 0.35x 0.24x
EV / Revenue 1.18x 0.83x 0.7x 0.77x 0.7x 0.63x
EV / EBITDA 30.7x 21.2x 28.5x -70x -4.75x 27.6x
EV / EBIT -37.5x -68.5x -35.7x -14.1x -3.67x -28.3x
EV / FCF -89.4x 49x -9.01x -8.11x -41.9x 216x
FCF Yield -1.12% 2.04% -11.1% -12.3% -2.39% 0.46%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.6811 -0.087 -0.635 -1.563 -2.784 -0.5078
Distribution rate - - - - - -
Net sales 1 142.5 242 306.3 303.3 272.4 251.3
EBITDA 1 5.464 9.479 7.563 -3.336 -39.91 5.752
EBIT 1 -4.475 -2.941 -6.033 -16.62 -51.68 -5.619
Net income 1 -7.662 -0.977 -14.28 -35.17 -65.23 -21.84
Net Debt 1 75.72 108.1 91.75 132.6 94.71 97.86
Reference price 2 8.1800 8.2900 5.5000 4.4850 1.7900 1.1500
Nbr of stocks (in thousands) 11,250 11,250 22,500 22,500 53,098 53,098
Announcement Date 28/04/21 01/04/22 31/03/23 17/09/24 10/09/26 05/10/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 30.64M
18.19x1.98x10.89x1.62% 71.23B
15.74x1.09x8.38x2.37% 36.46B
11.9x0.56x4.92x3.98% 29.56B
12.2x0.53x3.78x4.81% 27.67B
7.17x0.42x5.36x2.11% 21.93B
15.53x2.66x9.44x3.9% 19.92B
10.3x0.48x4.73x3.09% 16.98B
20.61x0.83x10.19x3.45% 16.96B
27.89x1.12x11.76x0.66% 16.75B
Average 15.50x 1.07x 7.72x 2.89% 25.75B
Weighted average by Cap. 15.60x 1.22x 8.10x 2.71%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Landi Renzo S.p.A.

Historical PBR trend

Valuation ratios - PBR - Landi Renzo S.p.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Landi Renzo S.p.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Landi Renzo S.p.A.

  1. Stock Market
  2. Stocks
  3. LR Stock
  4. Valuation Landi Renzo S.p.A.