Valuation LACROIX Group

Stocks

Real-time Euronext Paris Other stock markets 14:40:39 02/07/2026 BST			5-day change	1st Jan Change
18.90 ^EUR	+2.16%		+1.07%	+62.93%

05-12	Lacroix gains momentum
05-12	Atos, Fnac Darty, Chargeurs... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	201.8	125.9	139.5	44.01	54.48	86.88	-	-
Change	-	-37.61%	10.82%	-68.45%	23.78%	59.48%	-	-
Enterprise Value (EV) ¹	306.5	266.3	254.1	158.5	143.2	161.6	150	142.9
Change	-	-13.1%	-4.6%	-37.62%	-9.67%	12.87%	-7.18%	-4.73%
P/E	8.1x	10.6x	32.7x	-1.3x	-1.37x	6.96x	5.35x	4.33x
PBR	1.31x	1.07x	0.78x	0.32x	0.61x	0.83x	0.74x	0.66x
PEG	-	-0.2x	-0.5x	0x	-0.1x	-0x	0.2x	0.2x
Capitalization / Revenue	0.4x	0.18x	0.18x	0.07x	0.12x	0.19x	0.18x	0.17x
EV / Revenue	0.61x	0.38x	0.33x	0.25x	0.32x	0.35x	0.31x	0.28x
EV / EBITDA	9.91x	6.02x	6.11x	6.23x	4.2x	4.46x	3.77x	3.18x
EV / EBIT	17.8x	12.3x	14.2x	30.8x	6.78x	7.12x	5.68x	4.55x
EV / FCF	-12x	-14.8x	13.1x	12.6x	4.64x	11.5x	10.6x	11.3x
FCF Yield	-8.36%	-6.78%	7.65%	7.95%	21.5%	8.66%	9.4%	8.89%
Dividend per Share ²	0.85	0.8	0.7	-	-	0.53	1.21	1.49
Rate of return	1.97%	2.97%	2.35%	-	-	2.86%	6.54%	8.05%
EPS ²	5.32	2.53	0.91	-7.21	-8.45	2.658	3.46	4.27
Distribution rate	16%	31.6%	76.9%	-	-	19.9%	35%	34.9%
Net sales ¹	501.4	707.8	761.2	635.6	445.5	457.3	480.2	503.5
EBITDA ¹	30.94	44.26	41.55	25.45	34.1	36.2	39.8	45
EBIT ¹	17.2	21.7	17.85	5.151	21.1	22.7	26.4	31.4
Net income ¹	21.61	11.9	4.268	-33.76	-39.7	12.4	16.2	20
Net Debt ¹	104.7	140.4	114.6	114.5	88.68	74.7	63.1	56
Reference price ²	43.10	26.90	29.80	9.40	11.60	18.50	18.50	18.50
Nbr of stocks (in thousands)	4,682	4,680	4,682	4,682	4,696	4,696	-	-
Announcement Date	23/03/22	28/03/23	02/04/24	31/03/25	31/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LACROIX GROUP	6.96x	0.35x	4.46x	2.86%	98.96M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.34x	2.53x	11.14x	2.78%	267B
SIEMENS AG	25.67x	3.02x	16.36x	2.06%	240B
SCHNEIDER ELECTRIC SE	29.8x	3.84x	17.69x	1.66%	177B
EATON CORPORATION PLC	35.67x	5.48x	23.33x	1.05%	160B
DELTA ELECTRONICS, INC.	48.79x	6.52x	28.1x	0.89%	162B
VERTIV HOLDINGS CO.	53.44x	8.56x	34.85x	0.08%	120B
DELTA ELECTRONICS (THAILAND)	105.63x	14.77x	76.55x	0.28%	122B
EMERSON ELECTRIC CO.	28.63x	4.7x	16.44x	1.58%	78.15B
FUJIKURA LTD.	40.56x	6.38x	27.14x	0.99%	59.39B
Average	39.35x	5.62x	25.61x	1.42%	138.51B
Weighted average by Cap.	38.88x	5.47x	25.06x	1.49%