Valuation LACROIX Group

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 22/07/2026 BST			5-day change	1st Jan Change
20.10 ^EUR	+1.01%		+0.50%	+73.28%

05-12	Lacroix gains momentum
05-12	Atos, Fnac Darty, Chargeurs... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	201.8	125.9	139.5	44.01	54.48	94.4	-	-
Change	-	-37.61%	10.82%	-68.45%	23.78%	73.27%	-	-
Enterprise Value (EV) ¹	306.5	266.3	254.1	158.5	143.2	169.1	157.5	150.4
Change	-	-13.1%	-4.6%	-37.62%	-9.67%	18.12%	-6.86%	-4.51%
P/E	8.1x	10.6x	32.7x	-1.3x	-1.37x	7.56x	5.81x	4.71x
PBR	1.31x	1.07x	0.78x	0.32x	0.61x	0.91x	0.8x	0.71x
PEG	-	-0.2x	-0.5x	0x	-0.1x	-0x	0.2x	0.2x
Capitalization / Revenue	0.4x	0.18x	0.18x	0.07x	0.12x	0.21x	0.2x	0.19x
EV / Revenue	0.61x	0.38x	0.33x	0.25x	0.32x	0.37x	0.33x	0.3x
EV / EBITDA	9.91x	6.02x	6.11x	6.23x	4.2x	4.67x	3.96x	3.34x
EV / EBIT	17.8x	12.3x	14.2x	30.8x	6.78x	7.45x	5.97x	4.79x
EV / FCF	-12x	-14.8x	13.1x	12.6x	4.64x	12.1x	11.2x	11.8x
FCF Yield	-8.36%	-6.78%	7.65%	7.95%	21.5%	8.28%	8.95%	8.44%
Dividend per Share ²	0.85	0.8	0.7	-	-	0.53	1.21	1.49
Rate of return	1.97%	2.97%	2.35%	-	-	2.64%	6.02%	7.41%
EPS ²	5.32	2.53	0.91	-7.21	-8.45	2.658	3.46	4.27
Distribution rate	16%	31.6%	76.9%	-	-	19.9%	35%	34.9%
Net sales ¹	501.4	707.8	761.2	635.6	445.5	457.3	480.2	503.5
EBITDA ¹	30.94	44.26	41.55	25.45	34.1	36.2	39.8	45
EBIT ¹	17.2	21.7	17.85	5.151	21.1	22.7	26.4	31.4
Net income ¹	21.61	11.9	4.268	-33.76	-39.7	12.4	16.2	20
Net Debt ¹	104.7	140.4	114.6	114.5	88.68	74.7	63.1	56
Reference price ²	43.10	26.90	29.80	9.40	11.60	20.10	20.10	20.10
Nbr of stocks (in thousands)	4,682	4,680	4,682	4,682	4,696	4,696	-	-
Announcement Date	23/03/22	28/03/23	02/04/24	31/03/25	31/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LACROIX GROUP	7.49x	0.37x	4.65x	2.66%	107M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.25x	2.48x	10.96x	2.79%	264B
SIEMENS AG	25.55x	2.98x	16.29x	2.08%	237B
SCHNEIDER ELECTRIC SE	28.93x	3.74x	17.27x	1.71%	172B
EATON CORPORATION PLC	34.65x	5.36x	22.84x	1.07%	156B
DELTA ELECTRONICS, INC.	45.18x	6.01x	26.03x	0.97%	147B
VERTIV HOLDINGS CO.	52.26x	8.37x	34.02x	0.08%	117B
DELTA ELECTRONICS (THAILAND)	98.86x	13.68x	71.58x	0.3%	112B
EMERSON ELECTRIC CO.	28.5x	4.7x	16.37x	1.59%	78B
AMETEK, INC.	32.82x	6.85x	21.35x	0.57%	54.5B
Average	37.25x	5.45x	24.13x	1.38%	133.9B
Weighted average by Cap.	36.69x	5.21x	23.57x	1.52%