Stock 3553 KYOWA LEATHER CLOTH CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kyowa Leather Cloth Co., Ltd.

Equities

3553

JP3256400007

Textiles & Leather Goods

Market Closed - Japan Exchange
Other stock markets
 07:00:00 15/05/2024 BST 		5-day change 1st Jan Change
735 JPY -1.34% Intraday chart for Kyowa Leather Cloth Co., Ltd. -6.49% +2.37%
2023 Kyowa Leather Cloth Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2022 Tranche Update on Kyowa Leather Cloth Co., Ltd.'s Equity Buyback Plan announced on February 28, 2022. CI

Valuation

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Capitalization 1 23,469 18,202 17,565 18,447 15,712 12,627
Enterprise Value (EV) 1 15,344 9,232 4,999 7,483 5,562 2,258
P/E ratio 9.78 x 12.2 x 13.8 x 12.8 x 9.47 x 36.4 x
Yield 3.34% 4.31% 4.46% 3.45% 4.29% 3.82%
Capitalization / Revenue 0.48 x 0.4 x 0.41 x 0.45 x 0.33 x 0.28 x
EV / Revenue 0.31 x 0.2 x 0.12 x 0.18 x 0.12 x 0.05 x
EV / EBITDA 2.94 x 2.15 x 1.13 x 1.95 x 1.28 x 0.81 x
EV / FCF 8.04 x 40.6 x 2.98 x 6.7 x -23.2 x -3.21 x
FCF Yield 12.4% 2.46% 33.5% 14.9% -4.32% -31.1%
Price to Book 0.76 x 0.58 x 0.56 x 0.56 x 0.47 x 0.38 x
Nbr of stocks (in thousands) 24,498 24,498 24,498 24,498 24,098 24,098
Reference price 2 958.0 743.0 717.0 753.0 652.0 524.0
Announcement Date 21/06/18 24/06/19 18/06/20 21/06/21 22/06/22 22/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 49,003 45,682 42,926 41,182 47,074 45,792
EBITDA 1 5,226 4,290 4,412 3,832 4,331 2,789
EBIT 1 3,249 1,949 2,053 1,573 1,819 239
Operating Margin 6.63% 4.27% 4.78% 3.82% 3.86% 0.52%
Earnings before Tax (EBT) 1 3,348 2,043 1,734 1,893 2,280 568
Net income 1 2,399 1,498 1,277 1,442 1,684 347
Net margin 4.9% 3.28% 2.97% 3.5% 3.58% 0.76%
EPS 2 97.93 61.15 52.13 58.86 68.84 14.40
Free Cash Flow 1 1,908 227.4 1,676 1,117 -240.1 -702.6
FCF margin 3.89% 0.5% 3.91% 2.71% -0.51% -1.53%
FCF Conversion (EBITDA) 36.51% 5.3% 38% 29.14% - -
FCF Conversion (Net income) 79.53% 15.18% 131.27% 77.44% - -
Dividend per Share 2 32.00 32.00 32.00 26.00 28.00 20.00
Announcement Date 21/06/18 24/06/19 18/06/20 21/06/21 22/06/22 22/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Maart 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 20,951 16,228 22,793 11,825 10,713 21,572 12,240 11,499 24,039 14,833
EBITDA - - - - - - - - - -
EBIT 1 773 -117 758 903 -65 -385 191 220 884 1,377
Operating Margin 3.69% -0.72% 3.33% 7.64% -0.61% -1.78% 1.56% 1.91% 3.68% 9.28%
Earnings before Tax (EBT) 1 746 -26 867 1,034 318 133 52 345 1,001 1,330
Net income 1 551 76 624 698 229 89 22 217 647 1,002
Net margin 2.63% 0.47% 2.74% 5.9% 2.14% 0.41% 0.18% 1.89% 2.69% 6.76%
EPS 2 22.50 3.100 25.49 28.48 9.510 3.700 0.9200 9.040 26.88 41.55
Dividend per Share 16.00 12.00 14.00 - - 10.00 - - 14.00 -
Announcement Date 31/10/19 30/10/20 29/10/21 07/02/22 29/07/22 31/10/22 03/02/23 28/07/23 31/10/23 06/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 8,125 8,970 12,566 10,964 10,150 10,369
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,908 227 1,676 1,117 -240 -703
ROE (net income / shareholders' equity) 7.85% 4.4% 3.94% 3.72% 5.06% 1.3%
ROA (Net income/ Total Assets) 3.98% 2.34% 2.55% 1.92% 2.13% 0.28%
Assets 1 60,211 64,099 50,080 75,226 79,187 124,551
Book Value Per Share 2 1,266 1,283 1,285 1,334 1,402 1,390
Cash Flow per Share 2 318.0 340.0 427.0 411.0 369.0 382.0
Capex 1 2,763 3,235 2,588 1,637 2,490 2,712
Capex / Sales 5.64% 7.08% 6.03% 3.98% 5.29% 5.92%
Announcement Date 21/06/18 24/06/19 18/06/20 21/06/21 22/06/22 22/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Leather Goods

1st Jan change Capi.
KYOWA LEATHER CLOTH CO., LTD. Stock Kyowa Leather Cloth Co., Ltd.
+2.37% 115M
LESHAN GIANTSTAR FARMING&HUSBANDRY CORPORATION LIMITED Stock Leshan Giantstar Farming&Husbandry Corporation Limited
-10.33% 2.46B
WUXI DOUBLE ELEPHANT MICRO FIBRE MATERIAL CO.,LTD Stock Wuxi Double Elephant Micro Fibre Material Co.,Ltd
-23.58% 585M
XINGYE LEATHER TECHNOLOGY CO., LTD. Stock Xingye Leather Technology Co., Ltd.
+3.29% 512M
ANHUI ANLI MATERIAL TECHNOLOGY CO., LTD. Stock Anhui Anli Material Technology Co., Ltd.
+12.99% 454M
MAYUR UNIQUOTERS LIMITED Stock Mayur Uniquoters Limited
-4.87% 270M
SHANDONG TONGDA ISLAND NEW MATERIALS CO.,LTD. Stock Shandong Tongda Island New Materials Co.,Ltd.
+8.63% 257M
BAIKSAN CO,. LTD Stock BAIKSAN Co,. Ltd
+26.10% 222M
CHOKWANG LEATHER CO.,LTD. Stock Chokwang Leather Co.,Ltd.
+2.11% 134M
UNI-CHEM CO., LTD. Stock Uni-Chem Co., Ltd.
-9.95% 133M
Leather Goods
  1. Stock Market
  2. Equities
  3. 3553 Stock
  4. Financials Kyowa Leather Cloth Co., Ltd.