Market Closed -
Nasdaq
21:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
4.89
USD
|
+2.30%
|
|
+1.66%
|
-7.03%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
201.4
|
207.7
|
173.7
|
196
|
103.2
|
96.07
|
-
|
Enterprise Value (EV)
1 |
153.1
|
176.9
|
149.2
|
119.3
|
103.2
|
96.07
|
96.07
|
P/E ratio
|
5.86
x
|
-9.15
x
|
-17
x
|
7.92
x
|
-6.49
x
|
-34.9
x
|
32.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.28
x
|
1.31
x
|
1.01
x
|
1.41
x
|
0.78
x
|
0.76
x
|
0.77
x
|
EV / Revenue
|
1.28
x
|
1.31
x
|
1.01
x
|
1.41
x
|
0.78
x
|
0.76
x
|
0.77
x
|
EV / EBITDA
|
-48.2
x
|
66.6
x
|
43.1
x
|
14.8
x
|
7.19
x
|
7.52
x
|
5.77
x
|
EV / FCF
|
-7.55
x
|
-12.1
x
|
-11
x
|
-35.7
x
|
-12.7
x
|
-38.1
x
|
11.8
x
|
FCF Yield
|
-13.3%
|
-8.25%
|
-9.11%
|
-2.8%
|
-7.86%
|
-2.62%
|
8.48%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
18,097
|
18,303
|
18,899
|
19,182
|
19,611
|
19,646
|
-
|
Reference price
2 |
11.13
|
11.35
|
9.190
|
10.22
|
5.260
|
4.890
|
4.890
|
Announcement Date
|
28/02/20
|
02/03/21
|
07/03/22
|
16/03/23
|
15/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
157.9
|
158.7
|
171.8
|
138.9
|
132.4
|
126.9
|
124.1
|
EBITDA
1 |
-4.178
|
3.12
|
4.026
|
13.23
|
14.35
|
12.77
|
16.65
|
EBIT
1 |
-21.1
|
-12.45
|
-17.95
|
-5.654
|
-17.34
|
-7.08
|
-0.79
|
Operating Margin
|
-13.36%
|
-7.84%
|
-10.45%
|
-4.07%
|
-13.1%
|
-5.58%
|
-0.64%
|
Earnings before Tax (EBT)
1 |
-20.01
|
-21.77
|
-9.871
|
-3.378
|
-15.1
|
-3.25
|
3.78
|
Net income
1 |
33.26
|
-21.94
|
-9.763
|
24.1
|
-15.42
|
-2.6
|
3.03
|
Net margin
|
21.06%
|
-13.82%
|
-5.68%
|
17.35%
|
-11.65%
|
-2.05%
|
2.44%
|
EPS
2 |
1.900
|
-1.240
|
-0.5400
|
1.290
|
-0.8100
|
-0.1400
|
0.1500
|
Free Cash Flow
1 |
-26.69
|
-17.14
|
-15.83
|
-5.496
|
-8.103
|
-2.52
|
8.15
|
FCF margin
|
-16.9%
|
-10.8%
|
-9.22%
|
-3.96%
|
-6.12%
|
-1.99%
|
6.57%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
48.95%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
268.98%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/02/20
|
02/03/21
|
07/03/22
|
16/03/23
|
15/03/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
42.98
|
43.13
|
41.09
|
41.84
|
35.17
|
36
|
33.69
|
34.17
|
33.55
|
31.46
|
31.88
|
32.63
|
31.96
|
30.39
|
31.52
|
EBITDA
1 |
1.511
|
-0.105
|
1.861
|
4.127
|
4.057
|
4.335
|
3.273
|
4.179
|
4.508
|
2.284
|
1.92
|
2.67
|
3.92
|
4.26
|
3.66
|
EBIT
1 |
-3.229
|
-5.308
|
-4.708
|
-2.332
|
-0.971
|
0.608
|
-0.548
|
0.324
|
-5.027
|
-12.2
|
-5.42
|
-1.4
|
-0.29
|
0.03
|
-0.61
|
Operating Margin
|
-7.51%
|
-12.31%
|
-11.46%
|
-5.57%
|
-2.76%
|
1.69%
|
-1.63%
|
0.95%
|
-14.98%
|
-38.78%
|
-17%
|
-4.29%
|
-0.91%
|
0.1%
|
-1.94%
|
Earnings before Tax (EBT)
1 |
4.034
|
-4.129
|
-4.363
|
-1.209
|
-0.014
|
0.528
|
0.006
|
0.971
|
-4.151
|
-12.03
|
-4.48
|
-0.49
|
0.68
|
1.04
|
0.45
|
Net income
1 |
4.018
|
-4.08
|
-4.692
|
-1.444
|
29.65
|
0.591
|
-0.012
|
0.925
|
-4.246
|
-12.19
|
-3.58
|
-0.39
|
0.54
|
0.83
|
0.36
|
Net margin
|
9.35%
|
-9.46%
|
-11.42%
|
-3.45%
|
84.3%
|
1.64%
|
-0.04%
|
2.71%
|
-12.66%
|
-38.76%
|
-11.23%
|
-1.2%
|
1.69%
|
2.73%
|
1.14%
|
EPS
2 |
0.2200
|
-0.2200
|
-0.2500
|
-0.0800
|
1.580
|
0.0300
|
-
|
0.0500
|
-0.2200
|
-0.6300
|
-0.1900
|
-0.0200
|
0.0300
|
0.0400
|
0.0200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/11/21
|
07/03/22
|
10/05/22
|
09/08/22
|
06/12/22
|
16/03/23
|
04/05/23
|
09/08/23
|
09/11/23
|
15/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
48.3
|
30.8
|
24.5
|
76.7
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-26.7
|
-17.1
|
-15.8
|
-5.5
|
-8.1
|
-2.52
|
8.15
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
12.5
|
14.1
|
18.7
|
14.4
|
10.6
|
9.4
|
9.4
|
Capex / Sales
|
7.93%
|
8.86%
|
10.91%
|
10.36%
|
8.03%
|
7.41%
|
7.57%
|
Announcement Date
|
28/02/20
|
02/03/21
|
07/03/22
|
16/03/23
|
15/03/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -7.03% | 96.07M | | -3.53% | 2.24B | | -11.02% | 854M | | -2.44% | 758M | | -19.62% | 714M | | +16.64% | 484M | | +1.92% | 432M | | +23.33% | 442M | | -30.83% | 187M | | +6.93% | 175M |
Broadcasting Equipment
|