Stock 2754 KURA SUSHI ASIA CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kura Sushi Asia Co., Ltd.

Equities

2754

TW0002754009

Restaurants & Bars

End-of-day quote Taipei Exchange
Other stock markets
 23:00:00 14/05/2024 BST 		5-day change 1st Jan Change
106 TWD -1.85% Intraday chart for Kura Sushi Asia Co., Ltd. +6.00% -12.40%
03-13 Kura Sushi Asia Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Kura Sushi Asia Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 3,369 3,444 6,460 5,653 4,952 -
Enterprise Value (EV) 1 3,369 3,444 8,249 8,090 6,407 6,332
P/E ratio - 156 x 26.8 x 26.7 x 19.7 x 15.3 x
Yield - - - - - -
Capitalization / Revenue 1.4 x - 1.68 x 1.12 x 0.83 x 0.69 x
EV / Revenue 1.4 x - 2.14 x 1.61 x 1.07 x 0.88 x
EV / EBITDA - - 10.1 x 9.03 x 7.86 x 6.57 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 4.32 x 3.45 x 2.55 x 2.19 x
Nbr of stocks (in thousands) 44,980 45,856 46,307 46,719 46,721 -
Reference price 2 74.90 75.10 139.5 121.0 106.0 106.0
Announcement Date 29/03/21 11/03/22 17/03/23 13/03/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 2,415 - 3,848 5,030 5,993 7,163
EBITDA 1 - - 812.8 896 815.3 963.4
EBIT 1 50.74 - 322.5 298.7 355.1 451.6
Operating Margin 2.1% - 8.38% 5.94% 5.93% 6.3%
Earnings before Tax (EBT) - - - - - -
Net income - 22.35 - - - -
Net margin - - - - - -
EPS 2 - 0.4800 5.210 4.540 5.394 6.947
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 29/03/21 11/03/22 17/03/23 13/03/24 - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - 1,789 2,437 1,454 1,379
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - 2.201 x 2.72 x 1.784 x 1.432 x
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 17.4% 13.5% 13.8% 15.4%
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share 2 - - 32.30 35.10 41.60 48.50
Cash Flow per Share 2 - - 17.60 19.90 18.70 21.90
Capex 1 - - 496 780 681 810
Capex / Sales - - 12.88% 15.5% 11.37% 11.31%
Announcement Date 29/03/21 11/03/22 17/03/23 13/03/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Kura Sushi Asia Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
106 TWD
Average target price
100 TWD
Spread / Average Target
-5.66%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Restaurants & Bars

1st Jan change Capi.
KURA SUSHI ASIA CO., LTD. Stock Kura Sushi Asia Co., Ltd.
-12.40% 156M
STARBUCKS CORPORATION Stock Starbucks Corporation
-21.15% 85.67B
COMPASS GROUP PLC Stock Compass Group PLC
+4.94% 49.7B
DARDEN RESTAURANTS, INC. Stock Darden Restaurants, Inc.
-7.62% 17.78B
HAIDILAO INTERNATIONAL HOLDING LTD. Stock Haidilao International Holding Ltd.
+38.24% 14.34B
SODEXO Stock Sodexo
-17.49% 13.13B
CAVA GROUP, INC. Stock CAVA Group, Inc.
+82.95% 8.95B
ZENSHO HOLDINGS CO., LTD. Stock Zensho Holdings Co., Ltd.
-16.58% 6.19B
JOLLIBEE FOODS CORPORATION Stock Jollibee Foods Corporation
-11.69% 4.26B
JUBILANT FOODWORKS LIMITED Stock Jubilant FoodWorks Limited
-17.17% 3.74B
Other Restaurants & Bars
  1. Stock Market
  2. Equities
  3. 2754 Stock
  4. Financials Kura Sushi Asia Co., Ltd.