Stock 601579 KUAIJISHAN SHAOXING RICE WINE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kuaijishan Shaoxing Rice Wine Co., Ltd.

Equities

601579

CNE100001SZ2

Distillers & Wineries

End-of-day quote Shanghai S.E.
Other stock markets
 23:00:00 29/04/2024 BST 		5-day change 1st Jan Change
11.01 CNY +0.09% Intraday chart for Kuaijishan Shaoxing Rice Wine Co., Ltd. +2.23% +2.51%
04-26 Kuaijishan Shaoxing Rice Wine Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
03-29 Kuaijishan Shaoxing Rice Wine Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2024 2025
Capitalization 1 4,240 6,636 5,504 6,717 5,212 -
Enterprise Value (EV) 1 4,240 6,636 5,504 6,717 5,212 5,212
P/E ratio - 23.1 x 19.5 x 46.7 x 29 x 26.9 x
Yield - 0.36% 1.57% 2.14% 2.09% 2.27%
Capitalization / Revenue 3.62 x 5.99 x 4.4 x 5.47 x 3.4 x 3.15 x
EV / Revenue 3.62 x 5.99 x 4.4 x 5.47 x 3.4 x 3.15 x
EV / EBITDA 12 x 12.8 x 10.2 x 19.9 x 13.2 x 12.2 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.35 x 2.04 x 1.57 x 1.89 x 1.42 x 1.38 x
Nbr of stocks (in thousands) 495,294 479,463 479,463 479,463 473,368 -
Reference price 2 8.560 13.84 11.48 14.01 11.01 11.01
Announcement Date 16/04/20 15/04/21 18/04/22 29/03/23 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2024 2025
Net sales 1 1,171 1,108 1,250 1,227 1,534 1,656
EBITDA 1 354.7 519 541.7 336.9 396 426
EBIT 1 229.7 391.5 408 199.5 247 271
Operating Margin 19.62% 35.33% 32.63% 16.26% 16.1% 16.36%
Earnings before Tax (EBT) 1 - 392.7 390.9 197.9 246 270
Net income 1 - 289 283.7 144.8 181 199
Net margin - 26.07% 22.69% 11.8% 11.8% 12.02%
EPS 2 - 0.6000 0.5900 0.3000 0.3800 0.4100
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 0.0500 0.1800 0.3000 0.2300 0.2500
Announcement Date 16/04/20 15/04/21 18/04/22 29/03/23 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.21% 8.94% 8.11% 3.96% 4.9% 5.3%
ROA (Net income/ Total Assets) 3.71% 6.43% 6.85% 3.21% 3.9% 4.2%
Assets 1 - 4,494 4,143 4,509 4,641 4,738
Book Value Per Share 2 6.340 6.770 7.300 7.410 7.770 7.950
Cash Flow per Share 2 0.5500 0.4900 0.5600 0.5400 0.5300 0.6200
Capex 1 156 94.5 12.3 34.8 200 200
Capex / Sales 13.33% 8.53% 0.98% 2.84% 13.04% 12.08%
Announcement Date 16/04/20 15/04/21 18/04/22 29/03/23 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
11.01 CNY
Average target price
11.8 CNY
Spread / Average Target
+7.18%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Distillers & Wineries

1st Jan change Capi.
KUAIJISHAN SHAOXING RICE WINE CO., LTD. Stock Kuaijishan Shaoxing Rice Wine Co., Ltd.
+2.51% 720M
DIAGEO PLC Stock Diageo plc
-4.45% 76.04B
BROWN-FORMAN CORPORATION Stock Brown-Forman Corporation
-16.08% 22.8B
THAI BEVERAGE Stock Thai Beverage
-6.67% 9.12B
EMPERADOR INC. Stock Emperador Inc.
-9.45% 5.2B
RÉMY COINTREAU Stock Rémy Cointreau
-21.52% 4.95B
ZJLD GROUP INC Stock ZJLD Group Inc
+12.63% 4.8B
RADICO KHAITAN LIMITED Stock Radico Khaitan Limited
+7.08% 2.85B
MGP INGREDIENTS, INC. Stock MGP Ingredients, Inc.
-18.17% 1.77B
FEVERTREE DRINKS PLC Stock Fevertree Drinks PLC
+10.30% 1.69B
Other Distillers & Wineries
  1. Stock Market
  2. Equities
  3. 601579 Stock
  4. Financials Kuaijishan Shaoxing Rice Wine Co., Ltd.