|
End-of-day quote
Korea S.E.
12/08/2026
|
5-day change | 1st Jan Change | ||
| 52,700.00 KRW | -0.19% |
|
+0.76% | +0.19% |
| 04:30am | KT's Attributable Net Income Plunges 36% in Q2 | MT |
| 04:20am | KT to Accelerate KRW12.3 Trillion Non-Core Asset Liquidation as Part of Value-Up Plan | MT |
Company Valuation: KT Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,171,900 | 8,654,243 | 8,588,458 | 10,779,460 | 12,681,600 | 12,705,783 | - | - |
| Change | - | 20.67% | -0.76% | 25.51% | 17.65% | 0.19% | - | - |
| Enterprise Value (EV) 1 | 12,590 | 16,212 | 15,927 | 17,571 | 19,960 | 20,011 | 19,389 | 18,738 |
| Change | - | 28.77% | -1.76% | 10.32% | 13.6% | 0.26% | -3.11% | -3.36% |
| P/E | 5.32x | 6.49x | 8.52x | 23x | 7.39x | 8.84x | 8.19x | 7.64x |
| PBR | 0.48x | 0.52x | 0.53x | 0.68x | 0.72x | 0.7x | 0.67x | 0.63x |
| PEG | - | -0.69x | -0.4x | -0.4x | 0x | -0.5x | 1.04x | 1.06x |
| Capitalization / Revenue | 0.29x | 0.34x | 0.33x | 0.41x | 0.45x | 0.46x | 0.45x | 0.44x |
| EV / Revenue | 0.51x | 0.63x | 0.6x | 0.66x | 0.71x | 0.72x | 0.68x | 0.65x |
| EV / EBITDA | 2.38x | 3.03x | 2.92x | 3.75x | 3.14x | 3.35x | 3.21x | 3.05x |
| EV / EBIT | 7.53x | 9.59x | 9.65x | 21.7x | 8.08x | 9.52x | 8.53x | 7.75x |
| EV / FCF | 6.09x | 103x | 8.8x | 9.04x | 9.97x | 11.8x | 8.75x | 9.25x |
| FCF Yield | 16.4% | 0.97% | 11.4% | 11.1% | 10% | 8.5% | 11.4% | 10.8% |
| Dividend per Share 3 | 1,910 | 1,960 | 1,960 | 2,000 | 2,400 | 2,484 | 2,614 | 2,758 |
| Rate of return | 6.24% | 5.8% | 5.7% | 4.56% | 4.56% | 4.71% | 4.96% | 5.23% |
| EPS 3 | 5,747 | 5,205 | 4,038 | 1,906 | 7,114 | 5,962 | 6,433 | 6,897 |
| Distribution rate | 33.2% | 37.7% | 48.5% | 105% | 33.7% | 41.7% | 40.6% | 40% |
| Net sales 1 | 24,898 | 25,650 | 26,387 | 26,431 | 28,244 | 27,821 | 28,388 | 28,982 |
| EBITDA 1 | 5,280 | 5,346 | 5,460 | 4,687 | 6,349 | 5,973 | 6,037 | 6,137 |
| EBIT 1 | 1,672 | 1,690 | 1,650 | 809.5 | 2,469 | 2,102 | 2,274 | 2,417 |
| Net income 1 | 1,357 | 1,262 | 1,010 | 470.3 | 1,731 | 1,451 | 1,568 | 1,679 |
| Net Debt 1 | 5,418 | 7,558 | 7,339 | 6,791 | 7,279 | 7,306 | 6,683 | 6,032 |
| Reference price 3 | 30,600.00 | 33,800.00 | 34,400.00 | 43,850.00 | 52,600.00 | 52,700.00 | 52,700.00 | 52,700.00 |
| Nbr of stocks (in thousands) | 234,376 | 256,043 | 249,664 | 245,826 | 241,095 | 241,096 | - | - |
| Announcement Date | 09/02/22 | 09/02/23 | 07/02/24 | 13/02/25 | 10/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.86x | 0.72x | 3.35x | 4.7% | 9.01B | |
| 11.41x | 1.35x | 4.18x | 6.78% | 229B | |
| 10.41x | 2.5x | 6.62x | 5.97% | 196B | |
| 13.78x | 2.17x | 5.62x | 3.95% | 158B | |
| 12.74x | 1.8x | 7.71x | 3.32% | 81.75B | |
| 11.77x | 0.89x | 3.33x | 6.67% | 80.79B | |
| 11.51x | 1.86x | 4.71x | 2.76% | 70.11B | |
| 15.14x | 2.65x | 8.28x | 5.07% | 57.85B | |
| 23.2x | 5.22x | 18.54x | 4.64% | 54.96B | |
| 12.39x | 1.77x | 5.4x | 4.89% | 49.48B | |
| Average | 13.12x | 2.09x | 6.77x | 4.88% | 98.77B | |
| Weighted average by Cap. | 12.64x | 2.05x | 6.25x | 5.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A030200 Stock
- Valuation KT Corporation
Select your edition
All financial news and data tailored to specific country editions
