Valuation Kinsus Interconnect Technology Corp.

Stocks

End-of-day quote Taiwan S.E. 23/09/2026			5-day change	1st Jan Change
906.00 ^TWD	-0.33%		+13.96%	+469.81%

09-21	Kinsus Interconnect Technology Corp.(TWSE:3189) added to FTSE All-World Index	CI
09-17	Kinsus Interconnect Spends NT$1.4 Billion on Facilities Engineering Work	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	105,047	47,315	45,310	46,123	72,633	477,380	-	-
Change	-	-54.96%	-4.24%	1.79%	57.48%	557.25%	-	-
Enterprise Value (EV) ¹	100,202	41,778	46,299	47,954	71,958	481,359	484,713	474,435
Change	-	-58.31%	10.82%	3.57%	50.06%	568.94%	0.7%	-2.12%
P/E	27.4x	6.81x	906x	918x	45.6x	85.6x	36.7x	20.2x
PBR	3.61x	1.38x	1.43x	1.46x	2.22x	9.9x	8.87x	6.29x
PEG	-	0.1x	-9.1x	-	0x	0x	0x	0.2x
Capitalization / Revenue	2.94x	1.14x	1.69x	1.51x	1.85x	9.05x	6.08x	4.11x
EV / Revenue	2.81x	1x	1.73x	1.57x	1.83x	9.13x	6.17x	4.09x
EV / EBITDA	10.7x	2.77x	7.24x	6.63x	7.26x	32x	18.6x	11.8x
EV / EBIT	20x	4.19x	44.4x	43.8x	27x	66.4x	29x	15.4x
EV / FCF	-35.7x	-36.9x	-11.9x	-17.7x	36.4x	58.6x	41.8x	12.4x
FCF Yield	-2.8%	-2.71%	-8.38%	-5.64%	2.75%	1.71%	2.39%	8.09%
Dividend per Share ²	4.5	6.5	1	1	1.75	4.715	11.38	14.47
Rate of return	1.93%	6.22%	1%	0.99%	1.1%	0.52%	1.26%	1.6%
EPS ²	8.51	15.34	0.11	0.11	3.49	10.59	24.71	44.95
Distribution rate	52.9%	42.4%	909%	909%	50.1%	44.5%	46%	32.2%
Net sales ¹	35,673	41,626	26,832	30,535	39,351	52,748	78,557	116,121
EBITDA ¹	9,382	15,071	6,394	7,228	9,914	15,049	25,999	40,288
EBIT ¹	5,005	9,964	1,042	1,095	2,670	7,254	16,689	30,894
Net income ¹	3,859	6,977	47.52	48.89	1,596	5,396	12,915	28,556
Net Debt ¹	-4,845	-5,538	988.1	1,831	-674.9	3,979	7,333	-2,946
Reference price ²	233.00	104.50	99.70	101.00	159.00	906.00	906.00	906.00
Nbr of stocks (in thousands)	450,844	452,776	454,467	456,659	456,813	526,910	-	-
Announcement Date	15/02/22	14/03/23	19/02/24	27/02/25	12/02/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINSUS INTERCONNECT TECHNOLOGY CORP.	85.86x	9.16x	32.09x	0.52%	15.12B
MEDIATEK INC.	75.83x	12.16x	61.02x	1.07%	261B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	47.62x	8.63x	15.46x	-.--%	95.83B
ELITE MATERIAL CO., LTD.	41.99x	8.96x	31.16x	1.31%	54.97B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	50.16x	-	-	0.19%	53.9B
UNIMICRON TECHNOLOGY CORP.	54.63x	9.71x	34.94x	0.88%	57.99B
SHENNAN CIRCUITS CO., LTD.	48.92x	8.43x	33.94x	0.8%	40.67B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.62x	8.34x	26.61x	0.54%	35.94B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	27.78x	7.3x	21.95x	1.37%	34.57B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	965.47x	61.49x	1364.77x	-	34.69B
Average	143.29x	14.91x	180.21x	0.74%	68.46B
Weighted average by Cap.	104.46x	13.04x	114.27x	0.8%