Valuation Kinsus Interconnect Technology Corp.

Stocks

End-of-day quote Taiwan S.E. 04/11/2026			5-day change	1st Jan Change
822.00 ^TWD	+0.37%		-12.65%	+416.98%

11-03	Kinsus Interconnect Technology Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
09-21	Kinsus Interconnect Technology Corp.(TWSE:3189) added to FTSE All-World Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	105,047	47,315	45,310	46,123	72,633	433,120	-	-
Change	-	-54.96%	-4.24%	1.79%	57.48%	496.31%	-	-
Enterprise Value (EV) ¹	100,202	41,778	46,299	47,954	71,958	440,510	439,790	426,630
Change	-	-58.31%	10.82%	3.57%	50.06%	512.17%	-0.16%	-2.99%
P/E	27.4x	6.81x	906x	918x	45.6x	63.4x	28.1x	16.7x
PBR	3.61x	1.38x	1.43x	1.46x	2.22x	9.32x	7.75x	4.83x
PEG	-	0.1x	-9.1x	-	0x	0x	0x	0.2x
Capitalization / Revenue	2.94x	1.14x	1.69x	1.51x	1.85x	7.99x	5.17x	3.49x
EV / Revenue	2.81x	1x	1.73x	1.57x	1.83x	8.12x	5.25x	3.43x
EV / EBITDA	10.7x	2.77x	7.24x	6.63x	7.26x	26.3x	14.6x	9.85x
EV / EBIT	20x	4.19x	44.4x	43.8x	27x	49.9x	21.3x	11.7x
EV / FCF	-35.7x	-36.9x	-11.9x	-17.7x	36.4x	56.9x	27.9x	9.82x
FCF Yield	-2.8%	-2.71%	-8.38%	-5.64%	2.75%	1.76%	3.58%	10.2%
Dividend per Share ²	4.5	6.5	1	1	1.75	6.303	15.31	27.91
Rate of return	1.93%	6.22%	1%	0.99%	1.1%	0.77%	1.86%	3.4%
EPS ²	8.51	15.34	0.11	0.11	3.49	12.96	29.28	49.34
Distribution rate	52.9%	42.4%	909%	909%	50.1%	48.7%	52.3%	56.6%
Net sales ¹	35,673	41,626	26,832	30,535	39,351	54,228	83,741	124,263
EBITDA ¹	9,382	15,071	6,394	7,228	9,914	16,734	30,193	43,318
EBIT ¹	5,005	9,964	1,042	1,095	2,670	8,819	20,621	36,498
Net income ¹	3,859	6,977	47.52	48.89	1,596	6,846	16,669	30,364
Net Debt ¹	-4,845	-5,538	988.1	1,831	-674.9	7,390	6,670	-6,490
Reference price ²	233.00	104.50	99.70	101.00	159.00	822.00	822.00	822.00
Nbr of stocks (in thousands)	450,844	452,776	454,467	456,659	456,813	526,910	-	-
Announcement Date	15/02/22	14/03/23	19/02/24	27/02/25	12/02/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINSUS INTERCONNECT TECHNOLOGY CORP.	63.22x	8.09x	26.23x	0.77%	13.15B
NVIDIA CORPORATION	20.67x	11.78x	17.77x	0.37%	4,991B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.79x	10.17x	13.72x	1.18%	1,814B
BROADCOM INC.	35.85x	15.19x	22.31x	0.78%	1,585B
MICRON TECHNOLOGY, INC.	4.93x	3x	3.35x	0.08%	967B
SK HYNIX INC.	3.81x	2.4x	2.89x	2%	758B
AMD (ADVANCED MICRO DEVICES)	90.62x	15.26x	57.9x	-.--%	790B
INTEL CORPORATION	-26.4x	5.65x	15.95x	-.--%	322B
TEXAS INSTRUMENTS INCORPORATED	34.51x	12.94x	23.54x	1.85%	286B
Average	27.55x	9.39x	20.41x	0.78%	1,281B
Weighted average by Cap.	24.22x	10.73x	18.42x	0.64%