Valuation Kinsus Interconnect Technology Corp.

Stocks

End-of-day quote Taiwan S.E. 13/10/2026			5-day change	1st Jan Change
1,040.00 ^TWD	-1.89%		-2.80%	+554.09%

09-21	Kinsus Interconnect Technology Corp.(TWSE:3189) added to FTSE All-World Index	CI
09-17	Kinsus Interconnect Spends NT$1.4 Billion on Facilities Engineering Work	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	105,047	47,315	45,310	46,123	72,633	547,986	-	-
Change	-	-54.96%	-4.24%	1.79%	57.48%	654.46%	-	-
Enterprise Value (EV) ¹	100,202	41,778	46,299	47,954	71,958	551,965	555,319	545,041
Change	-	-58.31%	10.82%	3.57%	50.06%	667.06%	0.61%	-1.85%
P/E	27.4x	6.81x	906x	918x	45.6x	84.1x	38.4x	24.5x
PBR	3.61x	1.38x	1.43x	1.46x	2.22x	11.9x	9.89x	6.91x
PEG	-	0.1x	-9.1x	-	0x	0x	0x	0.4x
Capitalization / Revenue	2.94x	1.14x	1.69x	1.51x	1.85x	10.1x	6.78x	4.58x
EV / Revenue	2.81x	1x	1.73x	1.57x	1.83x	10.2x	6.88x	4.56x
EV / EBITDA	10.7x	2.77x	7.24x	6.63x	7.26x	35x	20.7x	13.2x
EV / EBIT	20x	4.19x	44.4x	43.8x	27x	67.7x	29.7x	16.7x
EV / FCF	-35.7x	-36.9x	-11.9x	-17.7x	36.4x	71.4x	35.3x	12.5x
FCF Yield	-2.8%	-2.71%	-8.38%	-5.64%	2.75%	1.4%	2.83%	7.97%
Dividend per Share ²	4.5	6.5	1	1	1.75	5.628	12.66	19.27
Rate of return	1.93%	6.22%	1%	0.99%	1.1%	0.54%	1.22%	1.85%
EPS ²	8.51	15.34	0.11	0.11	3.49	12.37	27.11	42.43
Distribution rate	52.9%	42.4%	909%	909%	50.1%	45.5%	46.7%	45.4%
Net sales ¹	35,673	41,626	26,832	30,535	39,351	54,021	80,770	119,601
EBITDA ¹	9,382	15,071	6,394	7,228	9,914	15,784	26,855	41,175
EBIT ¹	5,005	9,964	1,042	1,095	2,670	8,151	18,673	32,594
Net income ¹	3,859	6,977	47.52	48.89	1,596	6,609	15,492	30,877
Net Debt ¹	-4,845	-5,538	988.1	1,831	-674.9	3,979	7,333	-2,946
Reference price ²	233.00	104.50	99.70	101.00	159.00	1,040.00	1,040.00	1,040.00
Nbr of stocks (in thousands)	450,844	452,776	454,467	456,659	456,813	526,910	-	-
Announcement Date	15/02/22	14/03/23	19/02/24	27/02/25	12/02/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINSUS INTERCONNECT TECHNOLOGY CORP.	91.67x	10.4x	34.97x	0.54%	17.02B
NVIDIA CORPORATION	22.85x	13.06x	19.7x	0.33%	5,518B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23x	11.33x	15.3x	1.08%	2,006B
BROADCOM INC.	38.63x	16.33x	23.98x	0.73%	1,706B
MICRON TECHNOLOGY, INC.	5.51x	3.39x	3.77x	0.07%	1,078B
AMD (ADVANCED MICRO DEVICES)	105.72x	19.17x	72.75x	-.--%	989B
SK HYNIX INC.	4.07x	2.54x	3.07x	0.25%	784B
INTEL CORPORATION	-44.51x	8.9x	24.78x	-.--%	540B
ARM HOLDINGS PLC	203.61x	44.29x	90.34x	-.--%	273B
Average	50.06x	14.38x	32.07x	0.33%	1,434B
Weighted average by Cap.	29.81x	12.73x	23.03x	0.43%