Company Valuation: Kimball Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 499.5 683.1 546.6 468.8 615.7 563.5 -
Change - 36.77% -19.98% -14.23% 31.32% -8.48% -
Enterprise Value (EV) 1 630.2 921.6 763.5 527.1 615.7 672.8 620
Change - 46.24% -17.16% -30.96% 16.8% 9.28% -7.85%
P/E 16.2x 12.4x 27.1x 28.3x 22.7x 18.8x 14.6x
PBR 1.12x 1.06x 1.01x 0.82x - 1.01x 0.95x
PEG - 0.2x -0.4x -1.8x 0.3x 1.8x 0.5x
Capitalization / Revenue 0.37x 0.37x 0.32x 0.32x 0.43x 0.36x 0.35x
EV / Revenue 0.47x 0.51x 0.45x 0.35x 0.43x 0.44x 0.39x
EV / EBITDA 7.69x 7.67x 6.8x 5.36x 5.89x 6.22x 5.21x
EV / EBIT 12x 10.5x 10.3x 8.6x 9.37x 10.2x 8.53x
EV / FCF -4.01x -8.93x 28.1x 3.5x - 46.4x 12x
FCF Yield -24.9% -11.2% 3.56% 28.6% - 2.16% 8.36%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.24 2.22 0.81 0.68 1.13 1.25 1.612
Distribution rate - - - - - - -
Net sales 1 1,350 1,823 1,715 1,487 1,431 1,545 1,609
EBITDA 1 81.96 120.1 112.3 98.37 104.4 108.2 119.1
EBIT 1 52.55 87.73 74.31 61.27 65.74 65.74 72.68
Net income 1 31.25 55.83 20.51 16.98 27.96 31.36 40.19
Net Debt 1 130.7 238.5 216.9 58.27 - 109.3 56.5
Reference price 2 20.10 27.63 21.98 19.23 25.60 23.51 23.51
Nbr of stocks (in thousands) 24,850 24,724 24,869 24,380 24,049 23,967 -
Announcement Date 04/08/22 16/08/23 14/08/24 13/08/25 12/08/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.81x0.44x6.22x - 563M
22.56x12.61x18.56x0.36% 5,160B
22.35x10.96x14.86x1.13% 1,951B
39.61x16.24x23.9x0.73% 1,697B
12.85x7.79x9.42x0.06% 1,054B
4.8x2.98x3.59x0.22% 883B
83.66x15.15x56.95x-.--% 782B
-37.92x7.66x21.3x-.--% 460B
192.21x41.92x85.46x-.--% 258B
30.57x11.1x20.56x2.21% 237B
Average 38.95x 12.68x 26.08x 0.52% 1,248B
Weighted average by Cap. 28.03x 12.31x 20.80x 0.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. KE Stock
  4. Valuation Kimball Electronics, Inc.