Company Valuation: Kimball Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 499.5 683.1 546.6 468.8 615.7 619.8 -
Change - 36.77% -19.98% -14.23% 31.32% 0.67% -
Enterprise Value (EV) 630.2 921.6 763.5 527.1 642.9 619.8 619.8
Change - 46.24% -17.16% -30.96% 21.97% -3.6% 0%
P/E 16.2x 12.4x 27.1x 28.3x 22.7x 20.3x 16x
PBR 1.12x 1.06x 1.01x 0.82x 1.05x 1.05x 1x
PEG - 0.2x -0.4x -1.8x 0.3x 1.6x 0.6x
Capitalization / Revenue 0.37x 0.37x 0.32x 0.32x 0.43x 0.4x 0.39x
EV / Revenue 0x 0x 0x 0x 0x 0.4x 0.39x
EV / EBITDA 0x 0x 0x 0x 0x 5.52x 5.08x
EV / EBIT 0x 0x 0x 0x 0x 9.31x 8.5x
EV / FCF -0x -0x 0x 0x 0x 36.4x 16x
FCF Yield -31.5% -15.1% 4.97% 32.1% 3.38% 2.74% 6.26%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.24 2.22 0.81 0.68 1.13 1.277 1.613
Distribution rate - - - - - - -
Net sales 1 1,350 1,823 1,715 1,487 1,431 1,544 1,609
EBITDA 1 81.96 120.1 112.3 98.37 104.4 112.3 122
EBIT 1 52.55 87.73 74.31 61.27 65.74 66.54 72.88
Net income 1 31.25 55.83 20.51 16.98 27.96 31.87 40.53
Net Debt 130.7 238.5 216.9 58.27 27.28 - -
Reference price 2 20.10 27.63 21.98 19.23 25.60 25.86 25.86
Nbr of stocks (in thousands) 24,850 24,724 24,869 24,380 24,049 23,967 -
Announcement Date 04/08/22 16/08/23 14/08/24 13/08/25 12/08/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.26x - - - 620M
20.01x11.4x17.19x0.38% 4,833B
20.46x10x13.5x1.2% 1,782B
35.14x14.89x21.87x0.8% 1,554B
4.58x2.76x3.08x0.08% 900B
84.12x15.47x56.94x-.--% 802B
3.8x2.4x2.89x2% 757B
-25.41x5.46x15.39x-.--% 310B
34.4x12.9x23.46x1.85% 285B
Average 21.93x 9.41x 19.29x 0.79% 1,247B
Weighted average by Cap. 23.54x 10.52x 18.10x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kimball Electronics, Inc.

Historical PBR trend

Valuation ratios - PBR - Kimball Electronics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kimball Electronics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kimball Electronics, Inc.

  1. Stock Market
  2. Stocks
  3. KE Stock
  4. Valuation Kimball Electronics, Inc.