Valuation Kia Corporation OTC Markets

Stocks

Market Closed - OTC Markets 01:10:00 28/11/2023 GMT			5-day change	1st Jan Change
55.75 ^USD	-.--%		-.--%	-

08:08am	South Korean shares end lower after hitting 3-week high as retail investors take profit	RE
03:40am	South Korean shares hit three-week high as chipmakers gain	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	32,956,550	23,775,209	39,508,169	39,237,701	46,679,515	49,903,436	-	-
Change	-	-27.86%	66.17%	-0.68%	18.97%	6.91%	-	-
Enterprise Value (EV) ¹	24,762	17,797	22,775	20,497	27,042	29,099	25,443	20,057
Change	-	-28.13%	27.97%	-10%	31.93%	7.61%	-12.56%	-21.17%
P/E	6.92x	4.39x	4.51x	4.05x	6.28x	5.85x	5.38x	4.96x
PBR	0.94x	0.6x	0.85x	0.71x	0.78x	0.75x	0.68x	0.62x
PEG	-	0.3x	0.1x	0.3x	-0.3x	0.4x	0.61x	0.59x
Capitalization / Revenue	0.47x	0.27x	0.4x	0.37x	0.41x	0.4x	0.38x	0.36x
EV / Revenue	0.35x	0.21x	0.23x	0.19x	0.24x	0.23x	0.19x	0.15x
EV / EBITDA	3.4x	1.84x	1.63x	1.35x	2.29x	2.16x	1.73x	1.26x
EV / EBIT	4.89x	2.46x	1.96x	1.62x	2.98x	2.85x	2.27x	1.66x
EV / FCF	4.1x	2.27x	2.54x	2.26x	5.11x	3.61x	3.1x	2.26x
FCF Yield	24.4%	44%	39.3%	44.3%	19.6%	27.7%	32.2%	44.2%
Dividend per Share ³	3,000	3,500	5,600	6,500	6,800	6,812	7,196	7,527
Rate of return	3.65%	5.9%	5.6%	6.45%	5.58%	5.31%	5.6%	5.86%
EPS ³	11,874	13,495	22,168	24,893	19,382	21,935	23,863	25,877
Distribution rate	25.3%	25.9%	25.3%	26.1%	35.1%	31.1%	30.2%	29.1%
Net sales ¹	69,862	86,559	99,808	107,449	114,141	125,340	131,510	136,895
EBITDA ¹	7,287	9,656	13,961	15,216	11,792	13,486	14,698	15,884
EBIT ¹	5,066	7,233	11,608	12,667	9,078	10,222	11,192	12,063
Net income ¹	4,760	5,409	8,777	9,791	7,561	8,538	9,320	10,084
Net Debt ¹	-8,195	-5,978	-16,733	-18,741	-19,638	-20,805	-24,460	-29,847
Reference price ³	82,200.00	59,300.00	100,000.00	100,700.00	121,800.00	128,400.00	128,400.00	128,400.00
Nbr of stocks (in thousands)	400,931	400,931	395,082	389,649	383,247	388,656	-	-
Announcement Date	26/01/22	27/01/23	24/01/24	24/01/25	28/01/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FERRARI N.V.	36.19x	9.12x	23.25x	1.09%	79.71B
MARUTI SUZUKI INDIA LTD	26.89x	1.52x	14.68x	1.16%	42.42B
KIA CORPORATION	5.85x	0.23x	2.16x	5.31%	37.06B
CHERY AUTOMOBILE CO., LTD.	6.19x	0.29x	3.36x	5.08%	18.67B
SAIC MOTOR CORPORATION LIMITED	12.05x	-0.01x	-0.12x	2.5%	18.01B
STELLANTIS N.V.	11.45x	0.03x	0.54x	-.--%	16.21B
CHONGQING CHANGAN AUTOMOBILE COMPANY LIMITED	36.24x	0.14x	2.47x	1.12%	9.45B
GUANGZHOU AUTOMOBILE GROUP CO., LTD.	-5.98x	0.27x	-11.27x	0.16%	6.42B
FORD OTOMOTIV SANAYI	8x	0.38x	6.57x	10.37%	5.77B
Average	15.21x	1.33x	4.63x	2.98%	25.97B
Weighted average by Cap.	21.87x	3.47x	11.19x	2.33%