Valuation Kia Corporation

Equities

End-of-day quote Korea S.E. Other stock markets 15/12/2025			5-day change	1st Jan Change
124,000.00 ^KRW	-1.43%		+0.32%	+23.14%

07:20am	South Korea shares fall on AI boom concerns	RE
03:51am	South Korea shares fall on AI boom concerns; won weakens	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	25,018,111	32,956,550	23,775,209	39,508,169	39,237,701	47,522,659	-	-
Change	-	31.73%	-27.86%	66.17%	-0.68%	21.11%	-	-
Enterprise Value (EV) ¹	22,111	24,762	17,797	22,775	20,497	29,967	26,593	22,972
Change	-	11.99%	-28.13%	27.97%	-10%	46.21%	-11.26%	-13.62%
P/E ratio	16.8x	6.92x	4.39x	4.51x	4.05x	6.21x	5.59x	5.23x
PBR	0.84x	0.94x	0.6x	0.85x	0.71x	0.81x	0.73x	0.66x
PEG	-	0x	0.3x	0.1x	0.3x	-0.3x	0.5x	0.76x
Capitalization / Revenue	0.42x	0.47x	0.27x	0.4x	0.37x	0.41x	0.4x	0.38x
EV / Revenue	0.37x	0.35x	0.21x	0.23x	0.19x	0.26x	0.22x	0.18x
EV / EBITDA	5.16x	3.4x	1.84x	1.63x	1.35x	2.46x	1.98x	1.61x
EV / EBIT	10.7x	4.89x	2.46x	1.96x	1.62x	3.19x	2.56x	2.07x
EV / FCF	5.88x	4.1x	2.27x	2.54x	2.26x	4.12x	3.43x	2.72x
FCF Yield	17%	24.4%	44%	39.3%	44.3%	24.3%	29.2%	36.8%
Dividend per Share ³	1,000	3,000	3,500	5,600	6,500	6,182	6,364	6,619
Rate of return	1.6%	3.65%	5.9%	5.6%	6.45%	4.99%	5.13%	5.34%
EPS ³	3,710	11,874	13,495	22,168	24,893	19,982	22,197	23,725
Distribution rate	27%	25.3%	25.9%	25.3%	26.1%	30.9%	28.7%	27.9%
Net sales ¹	59,168	69,862	86,559	99,808	107,449	114,754	119,863	125,266
EBITDA ¹	4,286	7,287	9,656	13,961	15,216	12,161	13,459	14,306
EBIT ¹	2,066	5,066	7,233	11,608	12,667	9,397	10,387	11,110
Net income ¹	1,503	4,760	5,409	8,777	9,791	7,877	8,688	9,334
Net Debt ¹	-2,907	-8,195	-5,978	-16,733	-18,741	-17,555	-20,930	-24,551
Reference price ³	62,400.00	82,200.00	59,300.00	100,000.00	100,700.00	124,000.00	124,000.00	124,000.00
Nbr of stocks (in thousands)	400,931	400,931	400,931	395,082	389,649	383,247	-	-
Announcement Date	27/01/21	26/01/22	27/01/23	24/01/24	24/01/25	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KIA CORPORATION	6.3x	0.27x	2.52x	4.91%	32.63B
FERRARI N.V.	35.06x	7.97x	20.7x	1.02%	65.18B
MARUTI SUZUKI INDIA LTD	32.69x	2.53x	22.51x	0.95%	57.35B
PORSCHE AG	94.48x	1.33x	9.55x	2.19%	50.15B
STELLANTIS N.V.	-20.47x	0.14x	2.07x	1.23%	34.04B
SAIC MOTOR CORPORATION LIMITED	15.46x	0.13x	2.74x	2.83%	25.46B
CHERY AUTOMOBILE CO., LTD.	7.91x	0.45x	5.27x	-	23.36B
CHONGQING CHANGAN AUTOMOBILE COMPANY LIMITED	22.13x	0.3x	5.64x	2.01%	14.54B
GUANGZHOU AUTOMOBILE GROUP CO., LTD.	-24.61x	0.8x	-37.48x	0.6%	11.24B
FORD OTOMOTIV SANAYI	10.08x	0.58x	8.79x	7.27%	7.96B
Average	17.90x	1.45x	4.23x	2.56%	32.19B
Weighted average by Cap.	28.30x	2.41x	9.93x	2.01%