Valuation Keyence Corporation Deutsche Boerse AG

Stocks

KEE

JP3236200006

Electronic Equipment & Parts

Delayed Deutsche Boerse AG Other stock markets 08:48:56 15/07/2026 BST			5-day change	1st Jan Change
419.20 ^EUR	+2.90%		+4.17%	+33.80%

07-10	Japan's Nikkei rises on AI rally as hopes of pension asset shift lift yen, bonds	RE
07-10	Japan's Nikkei rises 2% on AI rally as pension asset shift hopes lift yen, bonds	RE

Company Valuation: Keyence Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	13,290,446	14,612,193	17,289,660	14,777,076	14,328,389	18,283,968	-	-
Change	-	9.95%	18.32%	-14.53%	-3.04%	27.61%	-	-
Enterprise Value (EV) ¹	12,285,874	13,671,735	16,156,884	13,557,842	12,834,500	16,532,734	16,337,619	16,034,385
Change	-	11.28%	18.18%	-16.09%	-5.34%	28.81%	-1.18%	-1.86%
P/E	43.8x	40.3x	46.8x	37.1x	32.2x	35.5x	32.1x	28.8x
PBR	6.11x	5.86x	6.16x	4.75x	4.13x	4.79x	4.38x	3.97x
PEG	-	2.1x	25.43x	4.73x	2.8x	2.3x	3x	2.6x
Capitalization / Revenue	17.6x	15.8x	17.9x	14x	12.3x	13.5x	12.2x	11.1x
EV / Revenue	16.3x	14.8x	16.7x	12.8x	11x	12.2x	10.9x	9.75x
EV / EBITDA	28.8x	26.8x	31.8x	24x	20.9x	22.8x	20.4x	18.1x
EV / EBIT	29.4x	27.4x	32.6x	24.7x	21.5x	23.4x	20.9x	18.5x
EV / FCF	47.2x	95x	111x	34.3x	108x	37.6x	32.3x	28.8x
FCF Yield	2.12%	1.05%	0.9%	2.91%	0.92%	2.66%	3.1%	3.47%
Dividend per Share ²	200	300	300	350	550	603.6	707.9	759.2
Rate of return	0.36%	0.5%	0.42%	0.57%	0.93%	0.8%	0.94%	1.01%
EPS ²	1,251	1,497	1,524	1,644	1,836	2,123	2,350	2,615
Distribution rate	16%	20%	19.7%	21.3%	30%	28.4%	30.1%	29%
Net sales ¹	755,174	922,422	967,288	1,059,145	1,169,289	1,354,802	1,493,192	1,644,824
EBITDA ¹	426,666	510,437	508,781	564,968	612,986	726,396	802,333	887,904
EBIT ¹	418,045	498,914	495,014	549,775	595,759	706,880	782,303	867,001
Net income ¹	303,360	362,963	369,642	398,656	445,185	514,078	568,353	630,900
Net Debt ¹	-1,004,572	-940,458	-1,132,776	-1,219,234	-1,493,889	-1,751,234	-1,946,349	-2,249,583
Reference price ²	54,800.00	60,250.00	71,290.00	60,930.00	59,080.00	75,390.00	75,390.00	75,390.00
Nbr of stocks (in thousands)	242,526	242,526	242,526	242,525	242,525	242,525	-	-
Announcement Date	27/04/22	27/04/23	25/04/24	25/04/25	24/04/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHENGYI TECHNOLOGY CO.,LTD.	59x	8.74x	41.44x	1.37%	53.04B
FLEX LTD.	32.73x	1.52x	17.3x	-.--%	48.45B
TDK CORPORATION	26.89x	2.18x	10.46x	1.24%	37.9B
KYOCERA CORPORATION	34.48x	2.21x	15.8x	1.52%	29.55B
TELEDYNE TECHNOLOGIES INCORPORATED	30.77x	4.61x	18.43x	-.--%	28.87B
HEXAGON AB	9.03x	5.22x	10.4x	2.15%	22.2B
HALMA PLC	31x	4.79x	19.21x	0.74%	18.14B
LINGYI ITECH (GUANGDONG) COMPANY	29.26x	1.66x	14.49x	0.41%	14.72B
ZEBRA TECHNOLOGIES CORPORATION	21.06x	2.41x	10.85x	-.--%	12.39B
Average	30.47x	3.70x	17.60x	0.82%	29.47B
Weighted average by Cap.	34.29x	4.05x	20.20x	0.87%