Valuation KeyCorp NYSE

Stocks

Real-time Estimate Cboe BZX 16:56:14 09/09/2026 BST			5-day change	1st Jan Change
20.22 ^USD	+0.17%		-0.84%	-4.90%

09-02	Cari LLC announced that it expects to receive funding from a group of investors	CI
08-31	Keycorp Announces Appointment of Chris Doll to Chief Strategy Officer and Deputy Cfo, Effective August 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,535	16,252	13,482	18,962	22,413	23,253	-	-
Change	-	-24.53%	-17.04%	40.65%	18.2%	3.75%	-	-
Enterprise Value (EV)	21,535	16,252	13,482	18,962	22,413	23,253	23,253	23,253
Change	-	-24.53%	-17.04%	40.65%	18.2%	3.75%	0%	0%
P/E	8.79x	9.03x	16.4x	-53.6x	13.6x	11.9x	10.1x	8.97x
PBR	1.38x	1.48x	1.11x	1.21x	1.27x	1.32x	1.27x	1.25x
PEG	-	-0.3x	-0.3x	0x	-0x	0.6x	0.6x	0.7x
Capitalization / Revenue	2.95x	2.23x	2.1x	4.11x	2.98x	2.88x	2.71x	2.58x
EV / Revenue	0x	0x	0x	0x	0x	2.88x	2.71x	2.58x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.36x	6.61x	6.18x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.75	0.79	0.82	0.82	0.82	0.8273	0.8641	0.8938
Rate of return	3.24%	4.54%	5.69%	4.78%	3.97%	3.8%	3.97%	4.1%
EPS ²	2.63	1.93	0.88	-0.32	1.52	1.828	2.152	2.428
Distribution rate	28.5%	40.9%	93.2%	-256%	53.9%	45.3%	40.1%	36.8%
Net sales ¹	7,292	7,272	6,413	4,619	7,513	8,067	8,592	9,002
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,836	2,862	1,679	1,935	2,784	3,157	3,520	3,763
Net income ¹	2,519	1,799	824	-304	1,686	1,963	2,200	2,396
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.13	17.42	14.40	17.14	20.64	21.79	21.79	21.79
Nbr of stocks (in thousands)	931,058	932,970	936,260	1,106,325	1,085,908	1,067,129	-	-
Announcement Date	20/01/22	19/01/23	18/01/24	21/01/25	20/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.99x	-	-	1.78%	940B
BANK OF AMERICA CORPORATION	13.35x	-	-	1.91%	436B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.22x	-	-	4.98%	402B
HSBC HOLDINGS PLC	13.04x	-	-	4%	365B
CHINA CONSTRUCTION BANK CORPORATION	6.17x	-	-	5%	327B
BANK OF CHINA LIMITED	6.57x	-	-	4.82%	290B
ROYAL BANK OF CANADA	17.76x	-	-	2.37%	290B
WELLS FARGO & COMPANY	12.04x	-	-	2.17%	266B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.65x	-	-	2.7%	267B
Average	11.53x			3.3%	398.07B
Weighted average by Cap.	11.84x			3.07%