Valuation Kering OTC Markets

Stocks

Market Closed - OTC Markets 14:48:28 25/09/2026 BST			5-day change	1st Jan Change
259.90 ^USD	+3.92%		-6.73%	-25.97%

09-25	Gucci's Demna blends aristocracy and pop culture at Milan Fashion Week	RE
09-25	The Week's Best Reads: a Polyfractured America, France in Denial… and Yes, More AI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,474	58,122	48,537	29,206	36,903	27,387	-	-
Change	-	-33.56%	-16.49%	-39.83%	26.35%	-25.79%	-	-
Enterprise Value (EV) ¹	92,144	60,428	57,041	39,706	44,942	36,173	35,604	34,910
Change	-	-34.42%	-5.61%	-30.39%	13.19%	-19.51%	-1.57%	-1.95%
P/E	27.7x	16.2x	16.4x	25.8x	510x	43.6x	24.6x	17.9x
PBR	6.57x	4.15x	3.22x	1.96x	2.51x	1.83x	1.73x	1.62x
PEG	-	1.1x	-1x	-0.4x	-5.4x	0x	0.3x	0.5x
Capitalization / Revenue	4.96x	2.86x	2.48x	1.7x	2.51x	1.86x	1.75x	1.64x
EV / Revenue	5.22x	2.97x	2.92x	2.31x	3.06x	2.46x	2.28x	2.09x
EV / EBITDA	14.2x	8.33x	8.68x	8.51x	12.2x	9.4x	8.41x	7.3x
EV / EBIT	18.4x	10.8x	12x	15.5x	27.6x	19.1x	15.1x	12.2x
EV / FCF	23.4x	18.8x	28.8x	28.4x	19.5x	19.2x	21.7x	18.1x
FCF Yield	4.28%	5.31%	3.48%	3.53%	5.12%	5.21%	4.61%	5.52%
Dividend per Share ²	12	14	14	6	3	3.394	4.938	6.536
Rate of return	1.7%	2.94%	3.51%	2.52%	1%	1.52%	2.21%	2.93%
EPS ²	25.49	29.31	24.37	9.24	0.59	5.125	9.087	12.45
Distribution rate	47.1%	47.8%	57.4%	64.9%	508%	66.2%	54.3%	52.5%
Net sales ¹	17,645	20,351	19,566	17,194	14,675	14,697	15,630	16,725
EBITDA ¹	6,470	7,255	6,569	4,667	3,675	3,850	4,233	4,782
EBIT ¹	5,017	5,589	4,746	2,554	1,631	1,890	2,355	2,863
Net income ¹	3,176	3,614	2,983	1,133	72	650	1,127	1,511
Net Debt ¹	4,670	2,306	8,504	10,500	8,039	8,787	8,218	7,524
Reference price ²	706.90	475.50	399.00	238.25	301.00	223.35	223.35	223.35
Nbr of stocks (in thousands)	123,744	122,233	121,646	122,587	122,601	122,618	-	-
Announcement Date	17/02/22	15/02/23	08/02/24	11/02/25	10/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	24.43x	3.71x	13.22x	3.65%	187B
FAST RETAILING CO., LTD.	40.7x	4.99x	20.67x	0.92%	131B
ROSS STORES, INC.	27.29x	2.78x	17.89x	0.76%	75.2B
KERING	44.05x	2.48x	9.47x	1.5%	31.47B
HENNES & MAURITZ AB	20.75x	1.41x	8x	4.52%	26.13B
TAPESTRY, INC.	14.17x	2.77x	10.64x	1.66%	22.36B
NEXT PLC	17.62x	2.47x	11.1x	2.12%	21.73B
BURLINGTON STORES, INC.	22.19x	1.32x	11.27x	-.--%	16.01B
LPP SA	15.71x	1.99x	8.29x	4.37%	11.88B
Average	25.21x	2.66x	12.28x	2.17%	58.13B
Weighted average by Cap.	28.93x	3.51x	14.90x	2.22%