End-of-day quote
Thailand S.E.
23:00:00 14/05/2024 BST
|
5-day change
|
1st Jan Change
|
14.9
THB
|
+0.68%
|
|
+9.33%
|
+32.70%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,992
|
3,397
|
3,485
|
3,274
|
6,996
|
14,410
|
Enterprise Value (EV)
1 |
3,300
|
3,681
|
3,747
|
3,383
|
7,367
|
13,200
|
P/E ratio
|
8.31
x
|
13
x
|
26.2
x
|
11.2
x
|
21.4
x
|
18.4
x
|
Yield
|
8.24%
|
7.25%
|
3.54%
|
4.84%
|
3.27%
|
2.75%
|
Capitalization / Revenue
|
1.97
x
|
2.23
x
|
2.63
x
|
2.52
x
|
3.73
x
|
5.87
x
|
EV / Revenue
|
2.17
x
|
2.41
x
|
2.83
x
|
2.6
x
|
3.93
x
|
5.38
x
|
EV / EBITDA
|
10.1
x
|
9.82
x
|
17.6
x
|
8.33
x
|
17.2
x
|
18.5
x
|
EV / FCF
|
20.2
x
|
18.9
x
|
24.5
x
|
12.1
x
|
-46.6
x
|
47.1
x
|
FCF Yield
|
4.95%
|
5.28%
|
4.08%
|
8.23%
|
-2.14%
|
2.12%
|
Price to Book
|
3.05
x
|
3.35
x
|
3.49
x
|
2.84
x
|
5.37
x
|
4.45
x
|
Nbr of stocks (in thousands)
|
1,026,664
|
1,026,664
|
1,026,664
|
1,026,664
|
1,026,664
|
1,283,333
|
Reference price
2 |
2.914
|
3.309
|
3.394
|
3.189
|
6.814
|
11.23
|
Announcement Date
|
27/02/19
|
28/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
28/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,519
|
1,526
|
1,326
|
1,301
|
1,875
|
2,455
|
EBITDA
1 |
326.1
|
374.9
|
212.4
|
406
|
427.3
|
714.1
|
EBIT
1 |
294.6
|
336.9
|
178.9
|
371.8
|
389.6
|
676
|
Operating Margin
|
19.39%
|
22.08%
|
13.49%
|
28.58%
|
20.77%
|
27.53%
|
Earnings before Tax (EBT)
1 |
412.8
|
328.4
|
168.4
|
364.9
|
409.9
|
807.9
|
Net income
1 |
360.2
|
261.2
|
132.8
|
292.9
|
327
|
661
|
Net margin
|
23.71%
|
17.12%
|
10.02%
|
22.52%
|
17.44%
|
26.92%
|
EPS
2 |
0.3509
|
0.2544
|
0.1294
|
0.2853
|
0.3185
|
0.6096
|
Free Cash Flow
1 |
163.2
|
194.4
|
152.7
|
278.5
|
-158
|
280
|
FCF margin
|
10.74%
|
12.74%
|
11.52%
|
21.42%
|
-8.43%
|
11.4%
|
FCF Conversion (EBITDA)
|
50.06%
|
51.85%
|
71.89%
|
68.61%
|
-
|
39.21%
|
FCF Conversion (Net income)
|
45.32%
|
74.41%
|
114.98%
|
95.11%
|
-
|
42.36%
|
Dividend per Share
2 |
0.2400
|
0.2400
|
0.1200
|
0.1543
|
0.2229
|
0.3086
|
Announcement Date
|
27/02/19
|
28/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
28/02/24
|
Fiscal Period: December |
2022 Q1
|
---|
Net sales
1 |
418.1
|
EBITDA
|
-
|
EBIT
1 |
89.27
|
Operating Margin
|
21.35%
|
Earnings before Tax (EBT)
1 |
86.73
|
Net income
1 |
69
|
Net margin
|
16.5%
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
13/05/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
308
|
284
|
262
|
109
|
371
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
1,210
|
Leverage (Debt/EBITDA)
|
0.9441
x
|
0.7573
x
|
1.234
x
|
0.2685
x
|
0.8689
x
|
-
|
Free Cash Flow
1 |
163
|
194
|
153
|
279
|
-158
|
280
|
ROE (net income / shareholders' equity)
|
38.9%
|
26.2%
|
13.2%
|
27%
|
25.8%
|
28.4%
|
ROA (Net income/ Total Assets)
|
12.7%
|
13.4%
|
7.2%
|
14.4%
|
12.7%
|
13.3%
|
Assets
1 |
2,830
|
1,954
|
1,846
|
2,039
|
2,577
|
4,985
|
Book Value Per Share
2 |
0.9600
|
0.9900
|
0.9700
|
1.120
|
1.270
|
2.520
|
Cash Flow per Share
2 |
0.0100
|
0.0200
|
0.0100
|
0.1500
|
0.0300
|
0.6600
|
Capex
1 |
123
|
81.2
|
42.4
|
40.2
|
272
|
44.3
|
Capex / Sales
|
8.07%
|
5.32%
|
3.2%
|
3.09%
|
14.51%
|
1.8%
|
Announcement Date
|
27/02/19
|
28/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
28/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +32.70% | 526M | | +13.63% | 393B | | +13.16% | 142B | | +18.59% | 77.56B | | -12.83% | 65.38B | | -7.01% | 48.76B | | -4.60% | 43.08B | | +6.41% | 35.13B | | +10.36% | 18.14B | | +14.18% | 15.83B |
Other Personal Products
|