|
Market Closed -
Hong Kong S.E.
09:08:31 27/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.000 HKD | +1.01% |
|
-1.96% | -20.00% |
| 08-24 | Kaisa Prosperity Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 03-26 | Kaisa Prosperity fy total revenue for year rmb1,611.6 million | RE |
Company Valuation: Kaisa Prosperity Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,628 | 2,477 | 1,504 | 557.5 | 145.5 | 218.7 |
| Change | - | -5.76% | -39.27% | -62.93% | -73.91% | 50.31% |
| Enterprise Value (EV) 1 | 1,878 | 1,247 | 1,172 | 335.3 | -129.2 | -20.4 |
| Change | - | -33.59% | -6.09% | -71.38% | -138.55% | 84.22% |
| P/E | 16x | 10.9x | 27.1x | 5.97x | -0.32x | 15.8x |
| PBR | 3.96x | 1.98x | 1.22x | 0.42x | 0.17x | 0.25x |
| PEG | - | 0.4x | -0.4x | 0.1x | 0x | -0x |
| Capitalization / Revenue | 2.08x | 1.43x | 0.56x | 0.31x | 0.08x | 0.13x |
| EV / Revenue | 1.49x | 0.72x | 0.44x | 0.19x | -0.07x | -0.01x |
| EV / EBITDA | 8.84x | 3.52x | 2.85x | 2.3x | 0.32x | -0.12x |
| EV / EBIT | 9.09x | 3.6x | 2.94x | 2.51x | 0.32x | -0.13x |
| EV / FCF | 14.8x | 9.45x | 10.8x | -4.31x | -0.43x | 1.91x |
| FCF Yield | 6.77% | 10.6% | 9.29% | -23.2% | -235% | 52.2% |
| Dividend per Share 2 | 0.466 | 0.5773 | - | - | - | - |
| Rate of return | 2.48% | 3.59% | - | - | - | - |
| EPS 2 | 1.17 | 1.48 | 0.36 | 0.606 | -2.92 | 0.09 |
| Distribution rate | 39.8% | 39% | - | - | - | - |
| Net sales 1 | 1,262 | 1,730 | 2,666 | 1,784 | 1,794 | 1,735 |
| EBITDA 1 | 212.4 | 354.6 | 410.7 | 145.8 | -399.3 | 168.8 |
| EBIT 1 | 206.7 | 346.2 | 398.4 | 133.4 | -410 | 155.9 |
| Net income 1 | 163.9 | 222 | 56.81 | 93.38 | -450 | 14.58 |
| Net Debt 1 | -749.7 | -1,229 | -332.5 | -222.3 | -274.7 | -239.1 |
| Reference price 2 | 18.7725 | 16.0830 | 9.7598 | 3.6179 | 0.9440 | 1.4189 |
| Nbr of stocks (in thousands) | 140,000 | 154,000 | 154,110 | 154,110 | 154,110 | 154,110 |
| Announcement Date | 27/04/20 | 27/04/21 | 05/07/22 | 27/04/23 | 29/04/24 | 28/04/25 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 19.46M | |
| 25.12x | 1.01x | 12.23x | -.--% | 43.54B | |
| 19.88x | 0.93x | 7.82x | 2.31% | 20.42B | |
| 16.08x | 0.64x | 10.62x | -.--% | 17.76B | |
| 17.99x | 3.64x | 11.68x | 5.53% | 11.79B | |
| 21.24x | 8.84x | 17.71x | 4.49% | 10.52B | |
| 66.84x | 2.57x | 10.15x | -.--% | 7.91B | |
| 38.01x | 1.35x | 13.14x | 0.85% | 6.3B | |
| 39.18x | 1.17x | 8.94x | 0.3% | 5.33B | |
| 32.12x | 12.68x | - | 1.8% | 4.43B | |
| Average | 30.72x | 3.65x | 11.54x | 1.7% | 12.8B | |
| Weighted average by Cap. | 26.09x | 2.36x | 11.46x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2168 Stock
- Valuation Kaisa Prosperity Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
