Financials Kafein Yazilim Hizmetleri Ticaret

Equities

KFEIN

TREKFIN00037

Software

Delayed Borsa Istanbul 15:18:41 03/05/2024 BST 5-day change 1st Jan Change
129.4 TRY -1.90% Intraday chart for Kafein Yazilim Hizmetleri Ticaret -8.23% +121.20%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 137.5 220 422.1 375.8 620.9
Enterprise Value (EV) 1 138.9 200.9 410 357.2 580.5
P/E ratio 9.98 x 12.8 x 13.8 x 50.8 x 8.99 x
Yield - - - 0.27% -
Capitalization / Revenue 1.41 x 1.78 x 2.45 x 1.42 x 1.59 x
EV / Revenue 1.42 x 1.62 x 2.38 x 1.35 x 1.48 x
EV / EBITDA 7.93 x 9.09 x 28.2 x 10 x 10.5 x
EV / FCF -2,689,088 x -28,119,439 x 12,689,633 x -13,281,485 x -23,361,834 x
FCF Yield -0% -0% 0% -0% -0%
Price to Book 1.96 x 2.45 x 2.62 x 2.24 x 2.66 x
Nbr of stocks (in thousands) 19,750 19,750 19,745 19,750 19,750
Reference price 2 6.960 11.14 21.38 19.03 31.44
Announcement Date 05/02/19 04/03/20 17/02/21 11/03/22 10/03/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 47.2 97.67 123.8 172 265.1 391.5
EBITDA 1 4.496 17.51 22.1 14.56 35.64 55.36
EBIT 1 4.266 17.14 21.4 13.49 33.76 50.66
Operating Margin 9.04% 17.55% 17.29% 7.84% 12.74% 12.94%
Earnings before Tax (EBT) 1 5.036 17.61 22.81 36.18 11.41 86.37
Net income 1 4.802 13.61 17.19 30.49 7.395 69.07
Net margin 10.17% 13.93% 13.89% 17.73% 2.79% 17.64%
EPS 2 0.4366 0.6977 0.8706 1.544 0.3744 3.497
Free Cash Flow - -51.64 -7.145 32.31 -26.9 -24.85
FCF margin - -52.87% -5.77% 18.79% -10.15% -6.35%
FCF Conversion (EBITDA) - - - 221.91% - -
FCF Conversion (Net income) - - - 105.96% - -
Dividend per Share - - - - 0.0506 -
Announcement Date 05/02/19 05/02/19 04/03/20 17/02/21 11/03/22 10/03/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 1.41 - - - -
Net Cash position 1 2.1 - 19.1 12.2 18.6 40.5
Leverage (Debt/EBITDA) - 0.0805 x - - - -
Free Cash Flow - -51.6 -7.15 32.3 -26.9 -24.8
ROE (net income / shareholders' equity) - 32.3% 20.8% 18.5% 8.27% 38.4%
ROA (Net income/ Total Assets) - 15.5% 9.92% 3.47% 6.72% 9.34%
Assets 1 - 87.51 173.3 879.5 110 739.4
Book Value Per Share 2 1.730 3.550 4.550 8.170 8.490 11.80
Cash Flow per Share 2 0.2000 0.4500 1.370 1.420 1.160 2.650
Capex 1 0.29 2.26 1.18 5.75 3.32 9.23
Capex / Sales 0.62% 2.31% 0.95% 3.35% 1.25% 2.36%
Announcement Date 05/02/19 05/02/19 04/03/20 17/02/21 11/03/22 10/03/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KFEIN Stock
  4. Financials Kafein Yazilim Hizmetleri Ticaret