Delayed
Bombay S.E.
11:00:52 09/08/2023 BST
|
5-day change
|
1st Jan Change
|
38.97
INR
|
+2.69%
|
|
-.--%
|
-.--%
|
Fiscal Period: March |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
6,846
|
3,042
|
13,288
|
4,362
|
12,326
|
15,166
|
Enterprise Value (EV)
1 |
128,504
|
90,137
|
36,383
|
32,774
|
36,943
|
41,120
|
P/E ratio
|
-0.32
x
|
-0.17
x
|
-0.29
x
|
-0.89
x
|
12.4
x
|
3,230
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.55
x
|
0.22
x
|
0.71
x
|
0.17
x
|
0.3
x
|
0.25
x
|
EV / Revenue
|
10.4
x
|
6.52
x
|
1.94
x
|
1.25
x
|
0.89
x
|
0.68
x
|
EV / EBITDA
|
-101
x
|
170
x
|
3,249
x
|
-79.4
x
|
9.38
x
|
8.65
x
|
EV / FCF
|
15.4
x
|
-13.8
x
|
-1.66
x
|
-11.6
x
|
31.1
x
|
-32.7
x
|
FCF Yield
|
6.51%
|
-7.24%
|
-60.4%
|
-8.66%
|
3.22%
|
-3.06%
|
Price to Book
|
-0.43
x
|
-0.09
x
|
1.14
x
|
0.67
x
|
1.42
x
|
1.75
x
|
Nbr of stocks (in thousands)
|
66,254
|
66,254
|
469,548
|
469,548
|
469,548
|
469,548
|
Reference price
2 |
103.3
|
45.91
|
28.30
|
9.290
|
26.25
|
32.30
|
Announcement Date
|
02/09/17
|
15/10/18
|
26/06/19
|
30/06/20
|
04/09/21
|
26/06/22
|
Fiscal Period: March |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
12,380
|
13,833
|
18,794
|
26,147
|
41,612
|
60,115
|
EBITDA
1 |
-1,269
|
529.2
|
11.2
|
-412.8
|
3,938
|
4,752
|
EBIT
1 |
-4,865
|
-3,021
|
-2,764
|
-2,592
|
1,656
|
2,528
|
Operating Margin
|
-39.3%
|
-21.84%
|
-14.71%
|
-9.91%
|
3.98%
|
4.21%
|
Earnings before Tax (EBT)
1 |
-21,273
|
-17,593
|
-35,522
|
-4,920
|
2,095
|
14.9
|
Net income
1 |
-21,296
|
-17,583
|
-35,521
|
-4,919
|
2,106
|
14.9
|
Net margin
|
-172.01%
|
-127.11%
|
-189%
|
-18.81%
|
5.06%
|
0.02%
|
EPS
2 |
-321.5
|
-265.5
|
-96.92
|
-10.48
|
2.120
|
0.0100
|
Free Cash Flow
1 |
8,369
|
-6,525
|
-21,972
|
-2,837
|
1,189
|
-1,257
|
FCF margin
|
67.6%
|
-47.17%
|
-116.91%
|
-10.85%
|
2.86%
|
-2.09%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
30.19%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
56.47%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/09/17
|
15/10/18
|
26/06/19
|
30/06/20
|
04/09/21
|
26/06/22
|
Fiscal Period: March |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
121,658
|
87,096
|
23,095
|
28,412
|
24,617
|
25,954
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-95.9
x
|
164.6
x
|
2,062
x
|
-68.83
x
|
6.251
x
|
5.462
x
|
Free Cash Flow
1 |
8,369
|
-6,525
|
-21,972
|
-2,837
|
1,189
|
-1,257
|
ROE (net income / shareholders' equity)
|
446%
|
73.9%
|
449%
|
-34.3%
|
16.3%
|
0.11%
|
ROA (Net income/ Total Assets)
|
-2.12%
|
-1.72%
|
-2.66%
|
-3.42%
|
2.11%
|
3.1%
|
Assets
1 |
1,003,951
|
1,022,582
|
1,335,380
|
143,900
|
99,669
|
480.1
|
Book Value Per Share
2 |
-242.0
|
-495.0
|
24.90
|
13.80
|
18.50
|
18.50
|
Cash Flow per Share
2 |
11.90
|
13.80
|
3.520
|
0.7600
|
0.2800
|
1.260
|
Capex
|
-
|
170
|
778
|
1,289
|
951
|
1,451
|
Capex / Sales
|
-
|
1.23%
|
4.14%
|
4.93%
|
2.29%
|
2.41%
|
Announcement Date
|
02/09/17
|
15/10/18
|
26/06/19
|
30/06/20
|
04/09/21
|
26/06/22
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 219M | | -0.07% | 41.74B | | +19.32% | 24.92B | | -19.22% | 22.6B | | -5.36% | 21.45B | | +14.71% | 21.4B | | +7.52% | 20.92B | | +7.20% | 9.75B | | -13.81% | 8.37B | | +35.83% | 8.32B |
Other Steel
|