Stock JSIL JS INVESTMENTS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials JS Investments Limited

Equities

JSIL

PK0086001010

Investment Management & Fund Operators

End-of-day quote Pakistan S.E.
Other stock markets
 23:00:00 12/05/2024 BST 		5-day change 1st Jan Change
15.66 PKR +2.35% Intraday chart for JS Investments Limited +0.84% -3.57%
03-27 JS Investments Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 JS Investments Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 641.4 1,001 1,436 772.2 787.6 1,003
Enterprise Value (EV) 1 -1,001 -508.9 52.34 -341.8 -145.8 -241.8
P/E ratio 14.4 x -14.6 x -40.3 x -2.57 x -5.28 x 3.24 x
Yield - 24.7% - - - -
Capitalization / Revenue 1.64 x 3.07 x 4.23 x 14.6 x 4 x 1.56 x
EV / Revenue -2.56 x -1.56 x 0.15 x -6.47 x -0.74 x -0.38 x
EV / EBITDA -18.2 x 8.46 x 1.36 x 1.4 x 1.13 x -0.86 x
EV / FCF 11.4 x -4.19 x -0.26 x 3.47 x 0.97 x -1 x
FCF Yield 8.73% -23.9% -383% 28.8% 103% -99.8%
Price to Book 0.3 x 0.54 x 0.79 x 0.51 x 0.58 x 0.6 x
Nbr of stocks (in thousands) 80,172 61,774 61,774 61,774 61,774 61,774
Reference price 2 8.000 16.21 23.25 12.50 12.75 16.24
Announcement Date 19/03/19 31/03/20 18/03/21 21/03/22 21/03/23 27/03/24
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 391.9 326.1 339.4 52.85 196.8 641.9
EBITDA 1 54.87 -60.17 38.41 -244 -129.5 280.1
EBIT 1 20.18 -103.6 2.28 -279 -159 257.6
Operating Margin 5.15% -31.77% 0.67% -527.87% -80.81% 40.13%
Earnings before Tax (EBT) 1 60.35 -53.93 -18.01 -288.7 -141.5 254.3
Net income 1 44.39 -82.41 -35.63 -300.1 -149.1 310
Net margin 11.33% -25.27% -10.5% -567.79% -75.74% 48.29%
EPS 2 0.5536 -1.109 -0.5768 -4.858 -2.413 5.019
Free Cash Flow 1 -87.44 121.5 -200.4 -98.51 -149.9 241.2
FCF margin -22.32% 37.27% -59.04% -186.4% -76.16% 37.58%
FCF Conversion (EBITDA) - - - - - 86.11%
FCF Conversion (Net income) - - - - - 77.8%
Dividend per Share - 4.000 - - - -
Announcement Date 19/03/19 31/03/20 18/03/21 21/03/22 21/03/23 27/03/24
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,643 1,510 1,384 1,114 933 1,245
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -87.4 122 -200 -98.5 -150 241
ROE (net income / shareholders' equity) 1.96% -4.1% -1.95% -18.1% -10.4% 20.5%
ROA (Net income/ Total Assets) 0.5% -2.56% 0.06% -8.06% -5.29% 8.27%
Assets 1 8,940 3,215 -61,642 3,721 2,817 3,749
Book Value Per Share 2 27.10 29.80 29.20 24.40 21.90 27.00
Cash Flow per Share 2 0.2900 0.2200 0.1600 0.4200 0.2000 1.100
Capex 1 141 56.8 4.87 23 3.64 21.6
Capex / Sales 36.07% 17.4% 1.44% 43.57% 1.85% 3.37%
Announcement Date 19/03/19 31/03/20 18/03/21 21/03/22 21/03/23 27/03/24
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Investment Management

1st Jan change Capi.
JS INVESTMENTS LIMITED Stock JS Investments Limited
-3.57% 3.4M
BLACKSTONE INC. Stock Blackstone Inc.
-6.71% 94.17B
KKR & CO. INC. Stock KKR & Co. Inc.
+20.99% 91.52B
ARES MANAGEMENT CORPORATION Stock Ares Management Corporation
+17.85% 27.7B
LEGAL & GENERAL PLC Stock Legal & General Plc
-1.91% 18.41B
AMUNDI Stock Amundi
+15.91% 15.55B
THE CARLYLE GROUP INC. Stock The Carlyle Group Inc.
+2.53% 15.29B
FRANKLIN RESOURCES, INC. Stock Franklin Resources, Inc.
-19.60% 12.49B
HDFC ASSET MANAGEMENT COMPANY LIMITED Stock HDFC Asset Management Company Limited
+14.61% 9.3B
BLUE OWL CAPITAL INC. Stock Blue Owl Capital Inc.
+23.42% 9.29B
Investment Management
  1. Stock Market
  2. Equities
  3. JSIL Stock
  4. Financials JS Investments Limited