Stock A000440 JOONG ANG ENERVIS CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Joong Ang Enervis Co., Ltd

Equities

A000440

KR7000440008

Oil & Gas Refining and Marketing

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 16/05/2024 BST 		5-day change 1st Jan Change
19,940 KRW -1.77% Intraday chart for Joong Ang Enervis Co., Ltd -4.82% +13.30%
2023 Joong Ang Enervis Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2022 Tranche Update on Joong Ang Enervis Co., Ltd's Equity Buyback Plan announced on September 2, 2014. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 31,562 38,110 43,000 77,814 86,460 78,035
Enterprise Value (EV) 1 41,722 48,944 25,388 68,113 79,945 68,763
P/E ratio 35 x 61.3 x 2.23 x 309 x 173 x -309 x
Yield 2.39% 1.98% 5.18% 1.82% 1.64% 1.82%
Capitalization / Revenue 0.41 x 0.58 x 0.8 x 1.28 x 1.21 x 1.41 x
EV / Revenue 0.55 x 0.74 x 0.47 x 1.12 x 1.12 x 1.24 x
EV / EBITDA 17.1 x 18.6 x 13.8 x 40.6 x 32.1 x 95.6 x
EV / FCF - 58,660,453 x 4,193,373 x -19,363,416 x -200,691,715 x 46,410,302 x
FCF Yield - 0% 0% -0% -0% 0%
Price to Book 0.69 x 0.83 x 0.67 x 1.3 x 1.47 x 1.37 x
Nbr of stocks (in thousands) 4,711 4,711 4,644 4,434 4,434 4,434
Reference price 2 6,700 8,090 9,260 17,550 19,500 17,600
Announcement Date 12/03/20 12/03/20 17/03/21 18/03/22 17/03/23 15/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 76,133 65,702 53,565 60,713 71,621 55,474
EBITDA 1 2,447 2,625 1,834 1,676 2,492 719.5
EBIT 1 1,425 634.2 128.6 37.96 811.8 -823.7
Operating Margin 1.87% 0.97% 0.24% 0.06% 1.13% -1.48%
Earnings before Tax (EBT) 1 1,147 783.9 24,743 298.8 663 -346.8
Net income 1 890 615.3 19,201 251.5 500.1 -251.2
Net margin 1.17% 0.94% 35.85% 0.41% 0.7% -0.45%
EPS 2 191.7 132.0 4,144 56.71 112.8 -57.00
Free Cash Flow - 834.4 6,054 -3,518 -398.3 1,482
FCF margin - 1.27% 11.3% -5.79% -0.56% 2.67%
FCF Conversion (EBITDA) - 31.79% 330.06% - - 205.94%
FCF Conversion (Net income) - 135.6% 31.53% - - -
Dividend per Share 2 160.0 160.0 480.0 320.0 320.0 320.0
Announcement Date 12/03/20 12/03/20 17/03/21 18/03/22 17/03/23 15/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 10,160 10,834 - - - -
Net Cash position 1 - - 17,612 9,701 6,514 9,273
Leverage (Debt/EBITDA) 4.153 x 4.127 x - - - -
Free Cash Flow - 834 6,054 -3,518 -398 1,482
ROE (net income / shareholders' equity) - 1.36% 36% 0.41% 0.84% -0.43%
ROA (Net income/ Total Assets) - 0.66% 0.12% 0.03% 0.79% -0.82%
Assets 1 - 93,402 15,881,543 720,509 63,030 30,490
Book Value Per Share 2 9,747 9,717 13,895 13,455 13,266 12,862
Cash Flow per Share 2 16.50 35.50 1,395 48.70 7.530 8.150
Capex 1 240 1,240 155 870 818 119
Capex / Sales 0.32% 1.89% 0.29% 1.43% 1.14% 0.21%
Announcement Date 12/03/20 12/03/20 17/03/21 18/03/22 17/03/23 15/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Petroleum Product Wholesale

1st Jan change Capi.
JOONG ANG ENERVIS CO., LTD Stock Joong Ang Enervis Co., Ltd
+13.30% 65.34M
PTT OIL AND RETAIL BUSINESS Stock PTT Oil and Retail Business
-5.24% 6.01B
PETRONAS DAGANGAN Stock PETRONAS Dagangan
-4.30% 4.43B
QATAR FUEL COMPANY Q.P.S.C. ("WOQOD") Stock Qatar Fuel Company Q.P.S.C. ("WOQOD")
-9.59% 4.09B
VIVA ENERGY GROUP LIMITED Stock Viva Energy Group Limited
-3.15% 3.59B
AMERIGAS PARTNERS, L.P. Stock AmeriGas Partners, L.P.
+23.40% 3.23B
PT AKR CORPORINDO TBK Stock PT AKR Corporindo Tbk
+7.12% 1.95B
WORLD KINECT CORPORATION Stock World Kinect Corporation
+11.94% 1.53B
GLOBAL PARTNERS LP Stock Global Partners LP
+5.13% 1.51B
ITOCHU ENEX CO.,LTD. Stock Itochu Enex Co.,Ltd.
-0.46% 1.11B
Petroleum Product Wholesale
  1. Stock Market
  2. Equities
  3. A000440 Stock
  4. Financials Joong Ang Enervis Co., Ltd