|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 59.70 SEK | -0.33% |
|
+2.93% | -14.71% |
| 07-13 | Fidelity reduces its stake in John Mattson Fastighetsföretagen | FW |
| 07-13 | SEB cuts its target price for John Mattson to 61 kronor (64), reiterates Hold | FW |
Company Valuation: John MattsonAB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,251 | 3,149 | 4,313 | 4,639 | 5,306 | 4,423 | - | - |
| Change | - | -56.57% | 36.94% | 7.56% | 14.38% | -16.63% | - | - |
| Enterprise Value (EV) 1 | 16,470 | 12,025 | 11,072 | 11,343 | 11,960 | 12,053 | 12,216 | 12,391 |
| Change | - | -26.99% | -7.93% | 2.45% | 5.44% | 0.78% | 1.35% | 1.43% |
| P/E | 5.22x | 25.2x | -1.79x | 10.8x | 13.3x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.3x | 0x | -0x | -1.84x | - | - | - |
| Capitalization / Revenue | 17.8x | - | - | - | 7.88x | 6.16x | 5.87x | 5.71x |
| EV / Revenue | 40.4x | - | - | - | 17.8x | 16.8x | 16.2x | 16x |
| EV / EBITDA | 85.3x | - | 25.3x | 27.7x | 27.6x | 25.6x | 24.5x | 24.2x |
| EV / EBIT | 85.3x | - | - | - | 27.6x | 25.6x | 24.5x | 24.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 0.25 | 0.25 | 0.25 |
| Rate of return | - | - | - | - | - | 0.42% | 0.42% | 0.42% |
| EPS 2 | 38.21 | 3.3 | -31.75 | 5.66 | 5.25 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 407.9 | - | - | - | 673 | 718 | 754 | 774 |
| EBITDA 1 | 193 | - | 437.3 | 409.3 | 434 | 470 | 498 | 513 |
| EBIT 1 | 193 | - | - | - | 434 | 470 | 498 | 513 |
| Net income 1 | 1,322 | 123.7 | -1,256 | 429 | 394.8 | 404 | 181 | 184 |
| Net Debt 1 | 9,219 | 8,876 | 6,759 | 6,705 | 6,655 | 7,630 | 7,793 | 7,968 |
| Reference price 2 | 199.40 | 83.10 | 56.90 | 61.20 | 70.00 | 59.70 | 59.70 | 59.70 |
| Nbr of stocks (in thousands) | 36,365 | 37,897 | 75,794 | 75,794 | 75,794 | 74,089 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 16/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 16.79x | 25.64x | - | 464M | |
| 16x | 5.02x | 13.52x | 3.17% | 45.53B | |
| 8.59x | 1.49x | 7.62x | 4.11% | 30.19B | |
| 19.43x | 4.08x | 16.67x | 1.28% | 29.4B | |
| 14.43x | 3.12x | 14.95x | 2.44% | 26.35B | |
| 5.54x | 0.58x | 1.2x | 9.09% | 26.47B | |
| 9.06x | 2.34x | 7.19x | 3.85% | 21.35B | |
| 14.46x | 6.71x | 17.95x | 1.47% | 20.88B | |
| 7.79x | 0.86x | 3.14x | 2.87% | 19.93B | |
| 10.35x | 1.66x | 14.35x | 3.65% | 18.86B | |
| Average | 11.74x | 4.27x | 12.22x | 3.55% | 23.94B | |
| Weighted average by Cap. | 12.27x | 3.08x | 11.01x | 3.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JOMA Stock
- Valuation John MattsonAB
Select your edition
All financial news and data tailored to specific country editions
