|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 59.60 SEK | +0.68% |
|
+0.85% | -14.86% |
| 07-13 | Fidelity reduces its stake in John Mattson Fastighetsföretagen | FW |
| 07-13 | SEB cuts its target price for John Mattson to 61 kronor (64), reiterates Hold | FW |
Company Valuation: John MattsonAB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,251 | 3,149 | 4,313 | 4,639 | 5,306 | 4,416 | - | - |
| Change | - | -56.57% | 36.94% | 7.56% | 14.38% | -16.77% | - | - |
| Enterprise Value (EV) 1 | 16,470 | 12,025 | 11,072 | 11,343 | 11,960 | 12,046 | 12,209 | 12,384 |
| Change | - | -26.99% | -7.93% | 2.45% | 5.44% | 0.72% | 1.35% | 1.43% |
| P/E | 5.22x | 25.2x | -1.79x | 10.8x | 13.3x | 25.4x | 24.3x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.3x | 0x | -0x | -1.84x | -0.5x | 5.71x | - |
| Capitalization / Revenue | 17.8x | - | - | - | 7.88x | 6.15x | 5.86x | 5.71x |
| EV / Revenue | 40.4x | - | - | - | 17.8x | 16.8x | 16.2x | 16x |
| EV / EBITDA | 85.3x | - | 25.3x | 27.7x | 27.6x | 25.6x | 24.5x | 24.1x |
| EV / EBIT | 85.3x | - | - | - | 27.6x | 25.6x | 24.5x | 24.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 0.25 | 0.25 | 0.25 |
| Rate of return | - | - | - | - | - | 0.42% | 0.42% | 0.42% |
| EPS 2 | 38.21 | 3.3 | -31.75 | 5.66 | 5.25 | 2.35 | 2.45 | - |
| Distribution rate | - | - | - | - | - | 10.6% | 10.2% | - |
| Net sales 1 | 407.9 | - | - | - | 673 | 718 | 754 | 774 |
| EBITDA 1 | 193 | - | 437.3 | 409.3 | 434 | 470 | 498 | 513 |
| EBIT 1 | 193 | - | - | - | 434 | 470 | 498 | 513 |
| Net income 1 | 1,322 | 123.7 | -1,256 | 429 | 394.8 | 404 | 181 | 184 |
| Net Debt 1 | 9,219 | 8,876 | 6,759 | 6,705 | 6,655 | 7,630 | 7,793 | 7,968 |
| Reference price 2 | 199.40 | 83.10 | 56.90 | 61.20 | 70.00 | 59.60 | 59.60 | 59.60 |
| Nbr of stocks (in thousands) | 36,365 | 37,897 | 75,794 | 75,794 | 75,794 | 74,089 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 16/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.19x | 16.74x | 25.57x | - | 455M | |
| 21.07x | 4.29x | 17.6x | 1.19% | 31.25B | |
| 5.74x | 0.67x | 1.37x | 8.7% | 27.67B | |
| 14.27x | 3.1x | 14.88x | 2.46% | 25.64B | |
| 15.33x | 6.87x | 18.44x | 1.4% | 21.75B | |
| 32.18x | 15.26x | 49.41x | 1.28% | 17.3B | |
| 7.4x | 1.64x | 5.3x | 2.98% | 16.63B | |
| 9.53x | 28.06x | - | 2.31% | 16.35B | |
| 27.06x | 11.07x | 26.73x | 3.71% | 15.3B | |
| Average | 17.53x | 9.74x | 19.91x | 3% | 19.15B | |
| Weighted average by Cap. | 16.12x | 7.59x | 17.53x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JOMA Stock
- Valuation John MattsonAB
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
