Valuation JMT Network Services

Stocks

End-of-day quote Thailand S.E. 19/08/2026			5-day change	1st Jan Change
11.50 ^THB	-0.86%		-3.36%	+31.43%

08-11	JMT Network Services Public Company Limited Announces Board and Committee Changes, Effective August 11, 2026	CI
08-11	JMT Network Services Public Company Limited Announces Interim Dividend for the Operating Period from January 1, 2026 to June 30, 2026, Payable on September 11, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	93,661	100,682	37,223	26,567	12,773	16,787	-	-
Change	-	7.5%	-63.03%	-28.63%	-51.92%	31.43%	-	-
Enterprise Value (EV) ¹	93,661	104,434	46,465	34,888	12,773	22,564	16,787	16,787
Change	-	11.5%	-55.51%	-24.92%	-63.39%	76.66%	-25.6%	0%
P/E	54.4x	57x	18.5x	16.4x	12.3x	14.2x	11.7x	11.6x
PBR	4.92x	4.37x	1.4x	1.04x	0.47x	0.61x	0.59x	0.61x
PEG	-	-14.36x	1.3x	-0.8x	-0.3x	1x	0.6x	11.45x
Capitalization / Revenue	28.3x	24.1x	7.32x	5.52x	2.66x	3.44x	3.41x	3.34x
EV / Revenue	28.3x	25x	9.14x	7.25x	2.66x	4.63x	3.41x	3.34x
EV / EBITDA	-	44x	15.6x	13.1x	6.57x	10.7x	8.27x	7.57x
EV / EBIT	55.9x	47x	16.4x	16.5x	5.59x	17.2x	10.7x	13.2x
EV / FCF	-	44.7x	-19.8x	31.7x	4.44x	31.5x	20.1x	-
FCF Yield	-	2.24%	-5.05%	3.15%	22.5%	3.17%	4.97%	-
Dividend per Share ²	0.82	1.08	0.83	0.66	0.67	0.6275	0.6734	0.7267
Rate of return	1.2%	1.57%	3.25%	3.63%	7.66%	5.46%	5.86%	6.32%
EPS ²	1.26	1.21	1.38	1.11	0.71	0.81	0.9801	0.99
Distribution rate	65.1%	89.3%	60.1%	59.5%	94.4%	77.5%	68.7%	73.4%
Net sales ¹	3,305	4,185	5,086	4,811	4,802	4,876	4,922	5,026
EBITDA ¹	-	2,373	2,986	2,661	1,945	2,099	2,030	2,219
EBIT ¹	1,676	2,220	2,828	2,110	2,284	1,312	1,562	1,275
Net income ¹	1,400	1,746	2,011	1,615	1,030	1,180	1,434	1,445
Net Debt ¹	-	3,752	9,242	8,320	-	5,777	-	-
Reference price ²	68.50	69.00	25.50	18.20	8.75	11.50	11.50	11.50
Nbr of stocks (in thousands)	1,367,310	1,459,158	1,459,740	1,459,740	1,459,740	1,459,740	-	-
Announcement Date	24/02/22	13/02/23	12/02/24	11/02/25	11/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JMT NETWORK SERVICES	14.32x	4.66x	10.82x	5.41%	511M
FEDERAL NATIONAL MORTGAGE ASSOCIATION	155x	-	-	-.--%	35.58B
FEDERAL HOME LOAN MORTGAGE CORPORATION	1690.69x	-	-	-.--%	18.14B
POWER FINANCE CORPORATION LIMITED	6.29x	-	-	4.71%	12.9B
MITSUBISHI HC CAPITAL INC.	12.1x	4.36x	46.53x	3.82%	12.41B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	12.48x	-	-	3.95%	11.74B
REC LIMITED	5.26x	-	-	6.04%	9.3B
L&T FINANCE LIMITED	20.78x	15.33x	-	1.14%	8.47B
ELEMENT FLEET MANAGEMENT CORP.	15.79x	-	-	2.56%	7.87B
Average	214.75x	8.12x	28.67x	3.07%	12.99B
Weighted average by Cap.	315.69x	8.71x	45.11x	2.08%