Valuation JMT Network Services

Stocks

End-of-day quote Thailand S.E. Other stock markets 12/06/2026			5-day change	1st Jan Change
10.70 ^THB	+1.90%		-3.60%	+22.29%

05-14	JMT Network Services posts total revenue of 1,115.9 million baht in Q1/2026	RE
05-14	JMT Network Services Public Company Limited Announces Appointment of Kris Chantanotoke as Independent Director, Audit Committee Member, and Chairman of the Nomination, Remuneration, Corporate Governance and Sustainability Development Committee, Effective May 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	93,661	100,682	37,223	26,567	12,773	15,619	-	-
Change	-	7.5%	-63.03%	-28.63%	-51.92%	22.29%	-	-
Enterprise Value (EV) ¹	93,661	104,434	46,465	34,888	12,773	21,396	15,619	15,619
Change	-	11.5%	-55.51%	-24.92%	-63.39%	67.51%	-27%	0%
P/E Ratio	54.4x	57x	18.5x	16.4x	12.3x	12.9x	11.2x	11.8x
PBR	4.92x	4.37x	1.4x	1.04x	0.47x	0.58x	0.55x	0.57x
PEG	-	-14.36x	1.3x	-0.8x	-0.3x	0.8x	0.8x	-2.29x
Capitalization / Revenue	28.3x	24.1x	7.32x	5.52x	2.66x	3.21x	3.18x	3.17x
EV / Revenue	28.3x	25x	9.14x	7.25x	2.66x	4.4x	3.18x	3.17x
EV / EBITDA	-	44x	15.6x	13.1x	6.57x	10.7x	8.11x	7.48x
EV / EBIT	55.9x	47x	16.4x	16.5x	5.59x	16.3x	10x	12.3x
EV / FCF	-	44.7x	-19.8x	31.7x	4.44x	29.9x	18.7x	-
FCF Yield	-	2.24%	-5.05%	3.15%	22.5%	3.35%	5.34%	-
Dividend per Share ²	0.82	1.08	0.83	0.66	0.67	0.5811	0.6284	0.6133
Rate of return	1.2%	1.57%	3.25%	3.63%	7.66%	5.43%	5.87%	5.73%
EPS ²	1.26	1.21	1.38	1.11	0.71	0.8305	0.9541	0.905
Distribution rate	65.1%	89.3%	60.1%	59.5%	94.4%	70%	65.9%	67.8%
Net sales ¹	3,305	4,185	5,086	4,811	4,802	4,864	4,910	4,932
EBITDA ¹	-	2,373	2,986	2,661	1,945	2,008	1,926	2,087
EBIT ¹	1,676	2,220	2,828	2,110	2,284	1,316	1,562	1,275
Net income ¹	1,400	1,746	2,011	1,615	1,030	1,214	1,398	1,322
Net Debt ¹	-	3,752	9,242	8,320	-	5,777	-	-
Reference price ²	68.50	69.00	25.50	18.20	8.75	10.70	10.70	10.70
Nbr of stocks (in thousands)	1,367,310	1,459,158	1,459,740	1,459,740	1,459,740	1,459,740	-	-
Announcement Date	24/02/22	13/02/23	12/02/24	11/02/25	11/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JMT NETWORK SERVICES	12.88x	4.4x	10.65x	5.43%	477M
FEDERAL NATIONAL MORTGAGE ASSOCIATION	649x	-	-	-.--%	37.25B
FEDERAL HOME LOAN MORTGAGE CORPORATION	581.4x	-	-	-.--%	18.73B
POWER FINANCE CORPORATION LIMITED	7.52x	-	-	4.01%	14.62B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	16.25x	-	-	3.02%	13.18B
MITSUBISHI HC CAPITAL INC.	11.43x	4.02x	13.92x	3.45%	11.82B
REC LIMITED	5.54x	-	-	5.53%	9.64B
ELEMENT FLEET MANAGEMENT CORP.	15.31x	-	-	2.67%	7.54B
L&T FINANCE LIMITED	18.18x	14.49x	67.02x	1.25%	7.25B
Average	146.39x	7.64x	30.53x	2.82%	13.39B
Weighted average by Cap.	297.29x	7.91x	33.53x	1.86%