Financials Jinneng Science&Technology Co.,Ltd

Equities

603113

CNE100002RK4

Commodity Chemicals

End-of-day quote Shanghai S.E. 23:00:00 09/05/2024 BST 5-day change 1st Jan Change
7.11 CNY -0.97% Intraday chart for Jinneng Science&Technology Co.,Ltd +4.71% -11.90%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,293 13,167 13,821 7,691 6,785 6,029 - -
Enterprise Value (EV) 1 7,293 13,167 13,821 7,691 6,785 6,029 6,029 6,029
P/E ratio 9.55 x 15.3 x 16.1 x 28.3 x 38.4 x 18.2 x 11.7 x 8.89 x
Yield - 2.13% - - 1.16% 3.23% 4.92% 6.61%
Capitalization / Revenue 0.89 x 1.75 x - - 0.47 x 0.32 x 0.27 x 0.26 x
EV / Revenue 0.89 x 1.75 x - - 0.47 x 0.32 x 0.27 x 0.26 x
EV / EBITDA - 8,919,075 x - - - - - -
EV / FCF - - - - -6.42 x -3.25 x -44 x 6.43 x
FCF Yield - - - - -15.6% -30.8% -2.27% 15.6%
Price to Book - 1.78 x - - 0.8 x 0.68 x 0.66 x 0.64 x
Nbr of stocks (in thousands) 675,939 805,309 847,929 847,944 840,806 847,949 - -
Reference price 2 10.79 16.35 16.30 9.070 8.070 7.110 7.110 7.110
Announcement Date 15/04/20 19/04/21 21/04/22 20/04/23 26/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,150 7,545 - - 14,584 18,757 22,244 23,149
EBITDA - 1,476 - - - - - -
EBIT 1 - 1,038 - - 75.51 322 506 673
Operating Margin - 13.76% - - 0.52% 1.72% 2.27% 2.91%
Earnings before Tax (EBT) 1 - 1,052 - - 86.68 332 516 683
Net income 1 - 889.2 934.7 249.2 137.4 332 516 683
Net margin - 11.79% - - 0.94% 1.77% 2.32% 2.95%
EPS 2 1.130 1.070 1.010 0.3200 0.2100 0.3900 0.6100 0.8000
Free Cash Flow 1 - - - - -1,057 -1,857 -137 938
FCF margin - - - - -7.25% -9.9% -0.62% 4.05%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - 137.34%
Dividend per Share 2 - 0.3480 - - 0.0940 0.2300 0.3500 0.4700
Announcement Date 15/04/20 19/04/21 21/04/22 20/04/23 26/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - -1,057 -1,857 -137 938
ROE (net income / shareholders' equity) - 13.7% - - 1.57% 3.7% 5.7% 7.3%
ROA (Net income/ Total Assets) - 8.58% - - - - - -
Assets 1 - 10,364 - - - - - -
Book Value Per Share 2 - 9.190 - - 10.00 10.50 10.80 11.10
Cash Flow per Share - 1.560 - - - - - -
Capex 1 - 2,394 - - 2,210 2,000 1,500 1,000
Capex / Sales - 31.73% - - 15.16% 10.66% 6.74% 4.32%
Announcement Date 15/04/20 19/04/21 21/04/22 20/04/23 26/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
7.11
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603113 Stock
  4. Financials Jinneng Science&Technology Co.,Ltd