End-of-day quote
Shanghai S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
28.19
CNY
|
+2.29%
|
|
+9.52%
|
+8.80%
|
Fiscal Period: December |
2019
|
2021
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,879
|
5,138
|
4,004
|
-
|
-
|
Enterprise Value (EV)
1 |
2,879
|
5,138
|
4,004
|
4,004
|
4,004
|
P/E ratio
|
74.9
x
|
28.6
x
|
11.9
x
|
8.75
x
|
6.25
x
|
Yield
|
0.4%
|
-
|
2.52%
|
3.44%
|
4.82%
|
Capitalization / Revenue
|
1.61
x
|
-
|
0.83
x
|
0.67
x
|
0.52
x
|
EV / Revenue
|
1.61
x
|
-
|
0.83
x
|
0.67
x
|
0.52
x
|
EV / EBITDA
|
20
x
|
-
|
4.96
x
|
4.07
x
|
3.22
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.05
x
|
-
|
1.49
x
|
1.32
x
|
1.13
x
|
Nbr of stocks (in thousands)
|
128,071
|
125,631
|
142,031
|
-
|
-
|
Reference price
2 |
22.48
|
40.90
|
28.19
|
28.19
|
28.19
|
Announcement Date
|
02/04/20
|
21/04/22
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,786
|
-
|
4,842
|
5,958
|
7,692
|
EBITDA
1 |
144
|
-
|
807
|
983
|
1,244
|
EBIT
1 |
52.62
|
-
|
445
|
604
|
847
|
Operating Margin
|
2.95%
|
-
|
9.19%
|
10.14%
|
11.01%
|
Earnings before Tax (EBT)
1 |
39.38
|
-
|
445
|
604
|
847
|
Net income
1 |
37.43
|
179.2
|
337
|
457
|
641
|
Net margin
|
2.1%
|
-
|
6.96%
|
7.67%
|
8.33%
|
EPS
2 |
0.3000
|
1.430
|
2.370
|
3.220
|
4.510
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0900
|
-
|
0.7100
|
0.9700
|
1.360
|
Announcement Date
|
02/04/20
|
21/04/22
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2.68%
|
-
|
12.5%
|
15%
|
18.1%
|
ROA (Net income/ Total Assets)
|
1.18%
|
-
|
4.68%
|
5.72%
|
7.36%
|
Assets
1 |
3,172
|
-
|
7,201
|
7,990
|
8,709
|
Book Value Per Share
2 |
11.00
|
-
|
18.90
|
21.40
|
25.00
|
Cash Flow per Share
2 |
-1.040
|
-
|
4.100
|
4.760
|
3.490
|
Capex
1 |
447
|
-
|
520
|
478
|
495
|
Capex / Sales
|
25.04%
|
-
|
10.74%
|
8.02%
|
6.44%
|
Announcement Date
|
02/04/20
|
21/04/22
|
-
|
-
|
-
|
|