JIANGSU RONGTAI INDUSTRY CO., LTD. Financials Jiangsu Rongtai Industry Co., Ltd.
Equities
605133
CNE100005444
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.39 CNY | -0.37% |
|
-2.02% | -22.70% |
| 05-09 | Rongtai Industry Completes Setting Up Thai Subsidiary | MT |
| 04-29 | Jiangsu Rongtai Industry Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,594 | 4,251 | 5,149 | 3,944 | - | - |
| Enterprise Value (EV) 1 | 4,594 | 4,251 | 5,149 | 3,944 | 3,944 | 3,944 |
| P/E ratio | 43.5 x | 32 x | 34.6 x | 15.8 x | 11.3 x | 9.68 x |
| Yield | - | - | - | 1.19% | 1.59% | 1.73% |
| Capitalization / Revenue | - | 2.75 x | 2.55 x | 1.35 x | 1.03 x | 0.85 x |
| EV / Revenue | - | 2.75 x | 2.55 x | 1.35 x | 1.03 x | 0.85 x |
| EV / EBITDA | - | 14.3 x | 15.3 x | 7.54 x | 5.76 x | 4.1 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 2.34 x | 1.92 x | 1.37 x | 1.31 x | 1.12 x |
| Nbr of stocks (in thousands) | 160,000 | 162,189 | 186,080 | 184,384 | - | - |
| Reference price 2 | 28.71 | 26.21 | 27.67 | 21.39 | 21.39 | 21.39 |
| Announcement Date | 29/04/22 | 05/04/23 | 09/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,545 | 2,020 | 2,913 | 3,814 | 4,613 |
| EBITDA 1 | - | 297.3 | 335.9 | 522.9 | 684.3 | 962.2 |
| EBIT 1 | - | 151.6 | 148.4 | 266.1 | 384.9 | 445.9 |
| Operating Margin | - | 9.81% | 7.35% | 9.14% | 10.09% | 9.67% |
| Earnings before Tax (EBT) 1 | - | 154.7 | 160.7 | 268.1 | 388 | 449 |
| Net income 1 | 100.6 | 133.6 | 146 | 253 | 350.9 | 410.9 |
| Net margin | - | 8.65% | 7.23% | 8.69% | 9.2% | 8.91% |
| EPS 2 | 0.6600 | 0.8200 | 0.8000 | 1.357 | 1.885 | 2.210 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | 0.2550 | 0.3400 | 0.3700 |
| Announcement Date | 29/04/22 | 05/04/23 | 09/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 7.71% | 6.14% | 8.94% | 12% | 11.9% |
| ROA (Net income/ Total Assets) | - | 3.79% | - | 5.55% | 6.57% | 6.4% |
| Assets 1 | - | 3,530 | - | 4,559 | 5,343 | 6,420 |
| Book Value Per Share 2 | - | 11.20 | 14.40 | 15.60 | 16.40 | 19.10 |
| Cash Flow per Share 2 | - | - | 0.6500 | 1.630 | 2.690 | 3.180 |
| Capex 1 | - | 427 | 667 | 575 | 500 | 593 |
| Capex / Sales | - | 27.65% | 33.04% | 19.75% | 13.11% | 12.86% |
| Announcement Date | 29/04/22 | 05/04/23 | 09/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
21.39
CNY
Average target price
28.64
CNY
Spread / Average Target
+33.88%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -22.70% | 546M | |
| +22.78% | 49.3B | |
| -8.48% | 22.34B | |
| +16.10% | 19.84B | |
| +27.95% | 16.94B | |
| -4.22% | 15.1B | |
| -17.45% | 13.65B | |
| +35.20% | 11.9B | |
| +39.02% | 10.92B | |
| +27.45% | 10.58B |
- Stock Market
- Equities
- 605133 Stock
- Financials Jiangsu Rongtai Industry Co., Ltd.
