JIANGLING MOTORS CORPORATION, LTD. Financials Jiangling Motors Corporation, Ltd. Shenzhen S.E.
Equities
200550
CNE000000J44
Auto & Truck Manufacturers
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.16 HKD | +2.12% |
|
+0.33% | +36.51% |
| 04-24 | Jiangling Motors' Q1 Profit Jumps 164% | MT |
| 04-23 | Jiangling Motors Corporation, Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 9,013 | 12,848 | 10,609 | 9,009 | 11,976 | 16,915 | - | - |
| Enterprise Value (EV) 1 | 75.36 | 2,240 | 1,421 | 1,597 | 1,540 | 7,083 | 7,234 | 7,265 |
| P/E ratio | 81.2 x | 32.3 x | 24.3 x | 12.7 x | 11.1 x | 12.4 x | 9.8 x | 8.87 x |
| Yield | 0.51% | 16.8% | 1.63% | 3.16% | 3.59% | 2.19% | 2.36% | 3.42% |
| Capitalization / Revenue | 0.31 x | 0.39 x | 0.3 x | 0.3 x | 0.36 x | 0.4 x | 0.36 x | 0.34 x |
| EV / Revenue | 0 x | 0.07 x | 0.04 x | 0.05 x | 0.05 x | 0.17 x | 0.16 x | 0.15 x |
| EV / EBITDA | 0.08 x | 1.4 x | 0.88 x | 0.87 x | 0.76 x | 2.6 x | 2.09 x | 1.77 x |
| EV / FCF | 68,238 x | - | - | - | - | - | - | - |
| FCF Yield | 0% | - | - | - | - | - | - | - |
| Price to Book | 1.13 x | 1.62 x | 1.65 x | 1.25 x | 1.59 x | 2 x | 1.74 x | 1.56 x |
| Nbr of stocks (in thousands) | 863,214 | 863,214 | 863,214 | 863,214 | 863,214 | 863,214 | - | - |
| Reference price 2 | 13.80 | 20.64 | 16.31 | 13.43 | 19.03 | 26.96 | 26.96 | 26.96 |
| Announcement Date | 25/03/20 | 29/03/21 | 24/01/22 | 29/03/23 | 29/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 29,174 | 33,096 | 35,221 | 30,100 | 33,167 | 41,902 | 46,578 | 49,523 |
| EBITDA 1 | 980.9 | 1,598 | 1,615 | 1,842 | 2,015 | 2,726 | 3,464 | 4,109 |
| EBIT 1 | -91.48 | 612.8 | 566.3 | 900.3 | 795.3 | 1,754 | 2,459 | 3,143 |
| Operating Margin | -0.31% | 1.85% | 1.61% | 2.99% | 2.4% | 4.19% | 5.28% | 6.35% |
| Earnings before Tax (EBT) 1 | 105 | 451.7 | 556.5 | 899.6 | 798.1 | 1,816 | 2,516 | 3,224 |
| Net income 1 | 147.8 | 550.7 | 574.2 | 915 | 1,476 | 1,877 | 2,372 | 2,621 |
| Net margin | 0.51% | 1.66% | 1.63% | 3.04% | 4.45% | 4.48% | 5.09% | 5.29% |
| EPS 2 | 0.1700 | 0.6400 | 0.6700 | 1.060 | 1.709 | 2.177 | 2.750 | 3.038 |
| Free Cash Flow | 1,104 | - | - | - | - | - | - | - |
| FCF margin | 3.79% | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | 112.58% | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | 747.13% | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0700 | 3.476 | 0.2660 | 0.4240 | 0.6840 | 0.5900 | 0.6363 | 0.9228 |
| Announcement Date | 25/03/20 | 29/03/21 | 24/01/22 | 29/03/23 | 29/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 |
|---|---|---|---|---|---|
| Net sales | - | 7,232 | - | - | - |
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | - | 194 | - | - | - |
| Net margin | - | 2.68% | - | - | - |
| EPS 1 | 0.1200 | - | 0.3000 | 0.3100 | 0.2300 |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 24/01/22 | 26/04/22 | 26/07/22 | 25/10/22 | 29/03/23 |
1CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - | - |
| Net Cash position 1 | 8,938 | 10,608 | 9,189 | 7,411 | 10,436 | 9,831 | 9,681 | 9,650 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | 1,104 | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 1.42% | 5.13% | 5.88% | 10.3% | 15.1% | 16.7% | 18.3% | 17.8% |
| ROA (Net income/ Total Assets) | 0.62% | 2.1% | 2.11% | 3.4% | 5.21% | 5.9% | 6.79% | 6.91% |
| Assets 1 | 23,841 | 26,236 | 27,272 | 26,914 | 28,305 | 31,812 | 34,940 | 37,923 |
| Book Value Per Share 2 | 12.20 | 12.70 | 9.910 | 10.70 | 12.00 | 13.50 | 15.50 | 17.20 |
| Cash Flow per Share 2 | 3.170 | 4.280 | 2.040 | -1.760 | 5.290 | 3.200 | 3.820 | 2.970 |
| Capex 1 | 1,613 | 1,378 | 1,132 | 597 | 1,294 | 1,837 | 2,180 | 1,373 |
| Capex / Sales | 5.53% | 4.16% | 3.21% | 1.98% | 3.9% | 4.38% | 4.68% | 2.77% |
| Announcement Date | 25/03/20 | 29/03/21 | 24/01/22 | 29/03/23 | 29/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
26.96
CNY
Average target price
38.03
CNY
Spread / Average Target
+41.07%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +8.96% | 94.79B | |
| +12.39% | 87.34B | |
| -0.75% | 84.51B | |
| +24.83% | 76.07B | |
| +23.31% | 47.89B | |
| +18.20% | 34.02B | |
| -1.54% | 19.82B | |
| +49.97% | 11.99B | |
| -10.47% | 10.13B |
- Stock Market
- Equities
- 000550 Stock
- 200550 Stock
- Financials Jiangling Motors Corporation, Ltd.
