End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.89 MYR | +2.30% | +4.09% | -3.26% |
02-26 | JF Technology's Profit Drops in Fiscal Q2 on Flat Revenue | MT |
02-23 | JF Technology Berhad Establishes Joint Venture Company in Malaysia with Shenzhen HFC Co., Ltd | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 149.1 | 157.5 | 508.2 | 1,155 | 639.7 | 811.2 |
Enterprise Value (EV) 1 | 138.4 | 141.3 | 496.3 | 1,070 | 559.4 | 744.1 |
P/E ratio | 455 x | 52.2 x | 63.4 x | 79.1 x | 39.2 x | 66.8 x |
Yield | - | 0.69% | 0.63% | 0.8% | 1.45% | 1.14% |
Capitalization / Revenue | 5.98 x | 6.84 x | 19 x | 30.1 x | 14.1 x | 17.9 x |
EV / Revenue | 5.55 x | 6.14 x | 18.5 x | 27.9 x | 12.3 x | 16.4 x |
EV / EBITDA | 16.9 x | 31.6 x | 56.8 x | 63.9 x | 35.5 x | 54.2 x |
EV / FCF | 13.8 x | 27.3 x | -113 x | 277 x | -101 x | -69.1 x |
FCF Yield | 7.23% | 3.66% | -0.89% | 0.36% | -0.99% | -1.45% |
Price to Book | 5.27 x | 5.03 x | 13.3 x | 9.84 x | 4.96 x | 6.15 x |
Nbr of stocks (in thousands) | 840,000 | 839,999 | 839,999 | 924,036 | 927,058 | 927,058 |
Reference price 2 | 0.1775 | 0.1875 | 0.6050 | 1.250 | 0.6900 | 0.8750 |
Announcement Date | 09/10/18 | 14/10/19 | 15/10/20 | 14/10/21 | 05/10/22 | 23/10/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 24.93 | 23.02 | 26.82 | 38.31 | 45.35 | 45.35 |
EBITDA 1 | 8.184 | 4.466 | 8.739 | 16.74 | 15.75 | 13.73 |
EBIT 1 | 6.847 | 3.081 | 7.629 | 15.47 | 12.91 | 9.685 |
Operating Margin | 27.47% | 13.38% | 28.45% | 40.37% | 28.47% | 21.36% |
Earnings before Tax (EBT) 1 | 0.583 | 3.206 | 8.058 | 16.12 | 15.08 | 11.68 |
Net income 1 | 0.328 | 3.016 | 8.018 | 15.16 | 17.24 | 12.17 |
Net margin | 1.32% | 13.1% | 29.9% | 39.56% | 38.02% | 26.83% |
EPS 2 | 0.000390 | 0.003590 | 0.009545 | 0.0158 | 0.0176 | 0.0131 |
Free Cash Flow 1 | 10 | 5.17 | -4.406 | 3.867 | -5.53 | -10.76 |
FCF margin | 40.12% | 22.45% | -16.43% | 10.09% | -12.19% | -23.73% |
FCF Conversion (EBITDA) | 122.19% | 115.75% | - | 23.1% | - | - |
FCF Conversion (Net income) | 3,048.89% | 171.4% | - | 25.52% | - | - |
Dividend per Share | - | 0.001300 | 0.003800 | 0.0100 | 0.0100 | 0.0100 |
Announcement Date | 09/10/18 | 14/10/19 | 15/10/20 | 14/10/21 | 05/10/22 | 23/10/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 10.7 | 16.2 | 11.9 | 84.9 | 80.2 | 67.1 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 10 | 5.17 | -4.41 | 3.87 | -5.53 | -10.8 |
ROE (net income / shareholders' equity) | 1.11% | 10.1% | 23.1% | 18.6% | 12.5% | 8.92% |
ROA (Net income/ Total Assets) | 10.7% | 4.49% | 10.6% | 10.9% | 5.77% | 4.07% |
Assets 1 | 3.052 | 67.19 | 75.52 | 138.8 | 298.9 | 298.8 |
Book Value Per Share 2 | 0.0300 | 0.0400 | 0.0500 | 0.1300 | 0.1400 | 0.1400 |
Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0200 | 0.1000 | 0.0900 | 0.0800 |
Capex 1 | 1.59 | 0.78 | 0.42 | 5.98 | 13.1 | 16.6 |
Capex / Sales | 6.37% | 3.37% | 1.57% | 15.6% | 28.79% | 36.68% |
Announcement Date | 09/10/18 | 14/10/19 | 15/10/20 | 14/10/21 | 05/10/22 | 23/10/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-3.26% | 174M | |
+11.65% | 110B | |
-4.18% | 28.8B | |
+11.79% | 22.19B | |
-13.66% | 18.27B | |
-7.70% | 17.5B | |
+13.27% | 15.92B | |
-8.40% | 11.75B | |
-1.88% | 10.61B | |
-2.81% | 9.65B |
- Stock Market
- Equities
- JFTECH Stock
- Financials JF Technology