Financial Ratios James River Group Holdings, Inc.

Premiums and Annuity Revenues

Total Interest And Dividend Income

Gain (Loss) on Sale of Investments, Total (Rev)

Other Revenues, Total

Policy Benefits

Amortization of Goodwill and Intangible Assets - (IS)

Selling General & Admin Expenses, Total

Stock-Based Compensation (IS)

Other Operating Expenses

Total Operating Expenses

Operating Income

Interest Expense, Total

Restructuring Charges

Gain (Loss) on Sale of Assets

Asset Writedown

Income Tax Expense

Earnings From Continuing Operations

Earnings Of Discontinued Operations

Net Income to Company

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

Net Income to Common Excl. Extra Items

Net EPS - Basic

Basic EPS - Continuing Operations

Basic Weighted Average Shares Outstanding

Net EPS - Diluted

Diluted EPS - Continuing Operations

Diluted Weighted Average Shares Outstanding

Normalized Basic EPS

Normalized Diluted EPS

Dividend Per Share

Payout Ratio

EBITDA

EBITA

EBIT

EBITDAR

Total Revenues (As Reported)

Effective Tax Rate - (Ratio)

Current Foreign Taxes

Total Current Taxes

Deferred Foreign Taxes

Total Deferred Taxes

Normalized Net Income

Interest on Long-Term Debt

Net Rental Expense, Total

Imputed Operating Lease Interest Expense

Imputed Operating Lease Depreciation

Stock-Based Comp., Other (Total)

Total Stock-Based Compensation

Investment In Debt Securities

Investment In Equity and Preferred Securities, Total

Trading Asset Securities, Total

Total Other Investments

Total investments

Cash And Equivalents

Reinsurance Recoverable - (IS)

Other Receivables - (Insurance Template)

Deferred Policy Acquisition Costs - (BS)

Gross Property Plant And Equipment

Accumulated Depreciation

Net Property Plant And Equipment

Goodwill

Other Intangibles, Total

Restricted Cash

Other Current Assets, Total

Deferred Tax Assets Long-Term (Collected)

Other Long-Term Assets, Total

Total Assets

Accrued Expenses, Total

Insurance And Annuity Liabilities

Unearned Premiums

Reinsurance Payable - (BS)

Current Portion of Leases

Short-Term Borrowings

Long-Term Debt

Long-Term Leases

Trust Preferred Securities (BS)

Current Income Taxes Payable

Other Current Liabilities - (Brok / FS / Ins. / REIT Template)

Deferred Tax Liability Non-Current

Other Non Current Liabilities

Total Liabilities

Preferred Stock Convertible

Total Preferred Equity

Common Stock, Total

Additional Paid In Capital

Retained Earnings

Comprehensive Income and Other

Total Common Equity

ECS Total Shares Outstanding on Filing Date

ECS Total Common Shares Outstanding

Book Value / Share

Tangible Book Value

Tangible Book Value Per Share

Tangible Book Value Per Share (As Reported)

Total Debt

Net Debt

Debt Equivalent Oper. Leases

Equity Method Investments, Total

Account Code - Inventory Valuation

Machinery, Total

Full Time Employees

Part Time Employees

Assets under Capital Lease - Gross

Net Income

Depreciation, Depletion & Amortization

Amortization of Goodwill and Intangible Assets - (CF)

Total Depreciation, Depletion & Amortization

(Gain) Loss on Sale of Investments - (CF)

Total Asset Writedown

Amort. Of Deferred Policy Acq. Costs - (CF)

(Income) Loss On Equity Investments - (CF)

Stock-Based Compensation (CF)

Tax Benefit from Stock Options

Change in Accounts Receivable

Reinsurance Recoverable - (CF)

Reinsurance Payable - (CF)

Change in Unearned Revenues

Change in insurance Reserves / Liabilities

Change in Other Net Operating Assets (Collected)

Net Cash From Discontinued Operations

Other Operating Activities

Capital Expenditure

Investment in Marketable and Equity Securities, Total

Net (Increase) Decrease in Loans Originated / Sold - Investing

Other Investing Activities, Total

Long-Term Debt Issued, Total

Total Debt Issued

Long-Term Debt Repaid, Total

Total Debt Repaid

Issuance of Common Stock

Repurchase of Common Stock

Issuance of Preferred Stock

Common Dividends Paid

Preferred Dividends Paid

Common & Preferred Stock Dividends Paid

Special Dividend Paid

Other Financing Activities, Total

Cash Interest Paid

Cash Income Tax Paid (Refund)

Net Debt Issued / Repaid

Levered Free Cash Flow

Unlevered Free Cash Flow

Change In Net Working Capital