Market Closed -
Nasdaq
21:00:00 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
7.7
USD
|
-3.39%
|
|
-12.70%
|
-16.67%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,253
|
1,504
|
1,074
|
783.3
|
347.8
|
291.3
|
-
|
-
|
Enterprise Value (EV)
1 |
1,253
|
1,504
|
1,074
|
783.3
|
347.8
|
291.3
|
291.3
|
291.3
|
P/E ratio
|
33
x
|
307
x
|
-5.83
x
|
35.4
x
|
-2.94
x
|
4.94
x
|
3.71
x
|
-
|
Yield
|
2.91%
|
2.44%
|
4.17%
|
0.96%
|
2.16%
|
2.6%
|
2.99%
|
3.43%
|
Capitalization / Revenue
|
1.38
x
|
2.25
x
|
1.39
x
|
0.96
x
|
0.43
x
|
0.37
x
|
0.35
x
|
0.34
x
|
EV / Revenue
|
1.38
x
|
2.25
x
|
1.39
x
|
0.96
x
|
0.43
x
|
0.37
x
|
0.35
x
|
0.34
x
|
EV / EBITDA
|
19.9
x
|
66.8
x
|
-5.75
x
|
11.6
x
|
3.11
x
|
2.21
x
|
1.98
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.61
x
|
1.89
x
|
1.48
x
|
1.41
x
|
0.65
x
|
0.52
x
|
0.47
x
|
0.4
x
|
Nbr of stocks (in thousands)
|
30,405
|
30,610
|
37,291
|
37,460
|
37,640
|
37,826
|
-
|
-
|
Reference price
2 |
41.21
|
49.15
|
28.81
|
20.91
|
9.240
|
7.700
|
7.700
|
7.700
|
Announcement Date
|
20/02/20
|
25/02/21
|
28/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
907.1
|
668.7
|
772.9
|
813.7
|
812
|
782.2
|
832.9
|
859.8
|
EBITDA
1 |
63.06
|
22.51
|
-186.7
|
67.33
|
111.9
|
131.6
|
147.4
|
-
|
EBIT
1 |
62.46
|
21.97
|
-187.1
|
66.96
|
111.5
|
131.2
|
147.1
|
-
|
Operating Margin
|
6.89%
|
3.29%
|
-24.21%
|
8.23%
|
13.74%
|
16.77%
|
17.66%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
11.94
|
-196
|
49.39
|
86.91
|
118.8
|
129
|
151.2
|
Net income
1 |
38.34
|
4.824
|
-172.8
|
22.22
|
-118.2
|
67.7
|
82.84
|
-
|
Net margin
|
4.23%
|
0.72%
|
-22.36%
|
2.73%
|
-14.55%
|
8.65%
|
9.95%
|
-
|
EPS
2 |
1.250
|
0.1600
|
-4.940
|
0.5900
|
-3.140
|
1.560
|
2.073
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.200
|
1.200
|
1.200
|
0.2000
|
0.2000
|
0.2000
|
0.2300
|
0.2640
|
Announcement Date
|
20/02/20
|
25/02/21
|
28/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
191
|
207.3
|
201.9
|
184.8
|
201.2
|
225.7
|
235.6
|
238.4
|
233.4
|
218.1
|
201.1
|
192.9
|
195.3
|
199.7
|
203.5
|
EBITDA
1 |
-18.98
|
-64.07
|
15.91
|
14.4
|
0.427
|
36.59
|
19.45
|
38.05
|
36.49
|
36.88
|
28.81
|
29
|
31.1
|
35.9
|
36
|
EBIT
1 |
-19.07
|
-64.16
|
15.82
|
14.31
|
0.337
|
36.5
|
19.36
|
37.96
|
33.9
|
36.79
|
28.72
|
28.9
|
31.1
|
35.8
|
35.9
|
Operating Margin
|
-9.99%
|
-30.94%
|
7.83%
|
7.74%
|
0.17%
|
16.17%
|
8.22%
|
15.92%
|
14.52%
|
16.87%
|
14.28%
|
14.98%
|
15.93%
|
17.92%
|
17.64%
|
Earnings before Tax (EBT)
1 |
-21.3
|
-66.39
|
13.53
|
10.26
|
-4.613
|
30.21
|
12.74
|
31.01
|
26.56
|
30.23
|
32.96
|
29.43
|
28.79
|
32.45
|
31.9
|
Net income
1 |
-23.89
|
-66.29
|
9.33
|
5.039
|
-7.246
|
15.1
|
6.983
|
21.07
|
16.93
|
-152.8
|
12.78
|
14.6
|
16.3
|
20
|
20.13
|
Net margin
|
-12.51%
|
-31.97%
|
4.62%
|
2.73%
|
-3.6%
|
6.69%
|
2.96%
|
8.84%
|
7.25%
|
-70.05%
|
6.35%
|
7.57%
|
8.35%
|
10.01%
|
9.89%
|
EPS
2 |
-0.6400
|
-1.780
|
0.2500
|
0.1300
|
-0.1900
|
0.4000
|
0.1800
|
0.5400
|
0.4500
|
-4.060
|
0.3500
|
0.3400
|
0.3800
|
0.4600
|
0.5033
|
Dividend per Share
2 |
0.3000
|
0.3000
|
0.0500
|
0.0500
|
0.0500
|
0.0500
|
0.0500
|
0.0500
|
0.0500
|
0.0500
|
0.0575
|
0.0500
|
0.0500
|
0.0500
|
0.0575
|
Announcement Date
|
02/11/21
|
28/02/22
|
09/05/22
|
01/08/22
|
01/11/22
|
27/02/23
|
02/05/23
|
07/08/23
|
08/11/23
|
28/02/24
|
08/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.15%
|
2.7%
|
-24.2%
|
10.9%
|
-
|
11.8%
|
14.2%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
25.60
|
26.00
|
19.40
|
14.80
|
14.20
|
14.80
|
16.40
|
19.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/02/20
|
25/02/21
|
28/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Average target price
12
USD Spread / Average Target +55.84% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.67% | 291M | | +44.94% | 64.43B | | +18.24% | 53.17B | | +14.70% | 50.04B | | +23.38% | 45.58B | | +34.71% | 37.42B | | +12.18% | 29.85B | | +57.01% | 29.52B | | +28.51% | 26.24B | | +16.36% | 21.48B |
Other Property & Casualty Insurance
|