Valuation J.S.P. Property

Stocks

End-of-day quote Thailand S.E. 30/10/2026			5-day change	1st Jan Change
0.2300 ^THB	+4.55%		-.--%	-4.17%

08-11	SEN X Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-11	SEN X Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,050	3,066	4,956	2,265	1,256	1,005
Change	-	192%	61.64%	-54.3%	-44.54%	-20%
Enterprise Value (EV) ¹	3,719	4,892	6,071	3,480	3,041	2,460
Change	-	31.55%	24.11%	-42.67%	-12.62%	-19.11%
P/E	-1.16x	-8.84x	-25.1x	37.5x	8.24x	15.2x
PBR	0.26x	0.82x	1.35x	0.61x	0.33x	0.26x
PEG	-	0.1x	0.6x	-0x	0x	-0.3x
Capitalization / Revenue	0.88x	2.63x	6.64x	2.27x	1.73x	1.01x
EV / Revenue	3.11x	4.2x	8.13x	3.5x	4.19x	2.47x
EV / EBITDA	-7x	-13.9x	-41.2x	47.3x	48.1x	27.3x
EV / EBIT	-6.15x	-13.2x	-33.7x	57.6x	62.3x	33.6x
EV / FCF	-74.8x	5.57x	129x	838x	-3.3x	3.73x
FCF Yield	-1.34%	18%	0.78%	0.12%	-30.3%	26.8%
Dividend per Share ²	-	-	-	0.00829	0.00573	0.0047
Rate of return	-	-	-	1.54%	1.91%	1.96%
EPS ²	-0.216	-0.0826	-0.0471	0.0144	0.0364	0.0157
Distribution rate	-	-	-	57.5%	15.7%	29.8%
Net sales ¹	1,195	1,164	746.8	995.6	725.1	994.7
EBITDA ¹	-531.3	-350.9	-147.2	73.56	63.23	89.94
EBIT ¹	-604.3	-369.6	-180.1	60.43	48.79	73.24
Net income ¹	-907.2	-346.7	-197.8	60.51	152.9	66.15
Net Debt ¹	2,669	1,826	1,115	1,215	1,785	1,455
Reference price ²	0.2500	0.7300	1.1800	0.5400	0.3000	0.2400
Nbr of stocks (in thousands)	4,200,000	4,200,000	4,200,000	4,194,440	4,187,305	4,187,305
Announcement Date	24/02/21	24/02/22	27/02/23	23/02/24	27/02/25	26/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
J.S.P. PROPERTY	-	-	-	-	28.51M
VINGROUP	65.15x	-	-	-	70.03B
SUN HUNG KAI PROPERTIES LIMITED	12.7x	4.44x	11.39x	3.79%	40.22B
MITSUBISHI ESTATE CO., LTD.	18.87x	4.07x	16.38x	1.3%	29.17B
CHINA RESOURCES LAND LIMITED	8.31x	1.49x	8.38x	4.26%	27.69B
EMAAR PROPERTIES	5.63x	0.73x	1.53x	8.79%	27.38B
MITSUI FUDOSAN CO., LTD.	14.61x	3.17x	15.15x	2.39%	27.01B
CK ASSET HOLDINGS LIMITED	10.24x	2.01x	7.75x	4.1%	20.59B
VINHOMES	8.02x	2.91x	6.53x	-.--%	20.05B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.28x	6.44x	16.94x	1.64%	19.06B
Average	17.42x	3.16x	10.51x	3.28%	28.12B
Weighted average by Cap.	24.99x	3.16x	10.57x	3.45%