Valuation Itron, Inc.

Stocks

Market Closed - Nasdaq 20:00:00 30/10/2026 GMT			5-day change	1st Jan Change
95.82 ^USD	+1.19%		+9.32%	+3.19%

10-27	Itron, Inc. Provides Earnings Guidance for the Fourth Quarter 2026 and Updates Earnings Guidance for the Full Year 2026	CI
10-27	Itron, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,102	2,288	3,435	4,896	4,166	4,203	-	-
Change	-	-26.23%	50.12%	42.52%	-14.92%	0.89%	-	-
Enterprise Value (EV) ¹	3,390	2,539	3,588	5,087	3,934	4,909	4,652	4,245
Change	-	-25.1%	41.33%	41.78%	-22.67%	24.79%	-5.25%	-8.74%
P/E	-37.4x	-230x	35.8x	21x	14.3x	17.4x	15.2x	13.7x
PBR	2.77x	1.96x	2.62x	3.54x	2.45x	2.36x	2x	1.73x
PEG	-	2.6x	-0x	0x	0.6x	-1.2x	1.1x	1.2x
Capitalization / Revenue	1.57x	1.27x	1.58x	2.01x	1.76x	1.77x	1.67x	1.58x
EV / Revenue	1.71x	1.41x	1.65x	2.08x	1.66x	2.07x	1.84x	1.6x
EV / EBITDA	29.4x	26.7x	15.9x	15.7x	10.5x	12x	10.9x	8.96x
EV / EBIT	-42.7x	-341x	27.8x	19.3x	12.6x	14.9x	12.6x	10.3x
EV / FCF	28.2x	534x	36.6x	24.5x	10.3x	15.4x	15.4x	12.2x
FCF Yield	3.54%	0.19%	2.73%	4.08%	9.74%	6.5%	6.5%	8.21%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.83	-0.22	2.11	5.18	6.5	5.522	6.291	7.003
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,982	1,796	2,174	2,441	2,367	2,377	2,522	2,654
EBITDA ¹	115.2	95.07	225.6	323.6	373.8	409.1	426.8	473.8
EBIT ¹	-79.3	-7.439	128.9	264.1	313.1	330.1	368	411.4
Net income ¹	-81.26	-9.732	96.92	239.1	301.1	248.6	282.2	319.8
Net Debt ¹	287.6	250.5	152.8	191.2	-231.6	706.4	448.8	42.15
Reference price ²	68.52	50.65	75.51	108.58	92.86	95.82	95.82	95.82
Nbr of stocks (in thousands)	45,272	45,178	45,493	45,090	44,859	43,860	-	-
Announcement Date	28/02/22	27/02/23	26/02/24	25/02/25	17/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ITRON, INC.	17.35x	2.07x	12x	-.--%	4.2B
AMPHENOL CORPORATION	29.56x	5.66x	16.77x	0.66%	196B
KEYENCE CORPORATION	31.96x	11.61x	20.82x	0.87%	120B
CORNING INCORPORATED	43.85x	5.75x	19.47x	0.93%	106B
HON HAI PRECISION INDUSTRY CO., LTD.	13.18x	0.3x	6.62x	3.82%	106B
MURATA MANUFACTURING CO., LTD.	30.9x	5.04x	16.58x	1.11%	73.48B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	53.36x	6.19x	26.4x	0.23%	66.07B
LUXSHARE PRECISION INDUSTRY CO., LTD.	16.38x	0.97x	10.95x	0.76%	55.18B
EOPTOLINK TECHNOLOGY INC., LTD.	12.76x	4.46x	9.05x	0.99%	41.07B
COHERENT CORP.	28.98x	4.06x	15.38x	0.02%	41.42B
Average	27.83x	4.61x	15.40x	0.94%	80.88B
Weighted average by Cap.	29.88x	5.36x	16.29x	1.13%