Company Valuation: iomart Group plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 178.7 137.3 163.1 34.91 13.43 12.78 - -
Change - -23.16% 18.78% -78.6% -61.53% -4.86% - -
Enterprise Value (EV) 1 220 177.1 205.5 136.8 122.1 116.3 117.1 120
Change - -19.51% 16.02% -33.41% -10.8% -4.75% 0.76% 2.42%
P/E 19.4x 20.1x 26x -0.63x -1.46x -1.43x -2.26x -2.91x
PBR 1.53x 1.14x 1.32x 0.55x 0.25x 0.32x 0.35x 0.5x
PEG - -0.8x -2.69x 0x 0x 0.46x 0.1x 0.1x
Capitalization / Revenue 1.74x 1.19x 1.28x 0.24x 0.09x 0.09x 0.08x 0.08x
EV / Revenue 2.14x 1.53x 1.62x 0.95x 0.79x 0.78x 0.76x 0.75x
EV / EBITDA 5.79x 4.9x 5.45x 3.99x 4.77x 4.59x 4.47x 4.51x
EV / EBIT 11.5x 10.5x 10.9x 10.7x 41.6x 22.8x 23.2x 21.8x
EV / FCF 8.97x 7.69x 12.8x 9.7x 10x 12x 11.4x 11.3x
FCF Yield 11.1% 13% 7.81% 10.3% 9.99% 8.34% 8.79% 8.84%
Dividend per Share 2 0.0602 0.0544 0.0494 0.0131 - - - -
Rate of return 3.7% 4.37% 3.4% 4.23% - - - -
EPS 2 0.084 0.062 0.056 -0.49 -0.081 -0.0785 -0.0497 -0.0387
Distribution rate 71.7% 87.7% 88.2% -2.67% - - - -
Net sales 1 103 115.6 127 143.5 154.9 150 154.4 159.3
EBITDA 1 38.01 36.16 37.73 34.31 25.56 25.31 26.18 26.62
EBIT 1 19.07 16.92 18.78 12.82 2.937 5.1 5.05 5.5
Net income 1 9.396 6.995 6.441 -55.12 -9.168 -9.067 -6.914 -4.501
Net Debt 1 41.29 39.76 42.34 101.9 108.6 103.5 104.4 107.2
Reference price 2 1.6260 1.2440 1.4540 0.3100 0.1182 0.1125 0.1125 0.1125
Nbr of stocks (in thousands) 109,925 110,407 112,201 112,623 113,588 113,588 - -
Announcement Date 14/06/22 13/06/23 11/06/24 24/07/25 23/06/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-1.43x0.78x4.59x-.--% 17.09M
15.55x7.54x16.11x0.27% 3,900B
21.97x6.45x11.53x0.33% 1,643B
31.88x14.91x23.56x0.56% 546B
13.31x3.54x8.19x1.53% 443B
18.39x5.43x16.26x-.--% 270B
18.82x1.37x9.26x1.09% 248B
104.22x13.84x74.33x-.--% 217B
21.01x2.39x12.17x-.--% 136B
43.81x5.13x33.62x-.--% 120B
Average 28.75x 6.14x 20.96x 0.38% 752.33B
Weighted average by Cap. 21.32x 7.37x 16.85x 0.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - iomart Group plc

Historical PBR trend

Valuation ratios - PBR - iomart Group plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - iomart Group plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - iomart Group plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - iomart Group plc
  1. Stock Market
  2. Stocks
  3. IOM Stock
  4. Valuation iomart Group plc