Company Valuation: IntoCell, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 861,052
Change -
Enterprise Value (EV) 1 840,466
Change -
P/E -77.1x
PBR 34.8x
PEG 48.66x
Capitalization / Revenue 374,513,177x
EV / Revenue -
EV / EBITDA -88.2x
EV / EBIT -81.6x
EV / FCF -132x
FCF Yield -0.76%
Dividend per Share 2 -
Rate of return -
EPS 2 -744
Distribution rate -
Net sales 2,299
EBITDA 1 -9,526
EBIT 1 -10,300
Net income 1 -10,603
Net Debt 1 -20,586
Reference price 2 57,400.00
Nbr of stocks (in thousands) 15,001
Announcement Date 01/03/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 181M
17.08x6.33x12.4x1.75% 63.48B
30.03x7.96x26.08x0.05% 54.55B
37.03x6.57x19.63x0.87% 53.59B
35.05x3.37x14.55x-.--% 44.75B
48.28x5.55x30.42x-.--% 41.62B
-19.33x186.93x-20.57x-.--% 39.91B
30.28x7.94x20.6x0.4% 32.47B
36.51x6.64x22.27x-.--% 26.7B
26.96x5.67x14.71x-.--% 23.36B
Average 26.88x 26.33x 15.57x 0.34% 38.06B
Weighted average by Cap. 26.55x 25.23x 15.68x 0.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IntoCell, Inc.

Historical PBR trend

Valuation ratios - PBR - IntoCell, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IntoCell, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IntoCell, Inc.

  1. Stock Market
  2. Stocks
  3. A287840 Stock
  4. Valuation IntoCell, Inc.