Company Valuation: IntoCell, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 861,052
Change -
Enterprise Value (EV) 1 840,466
Change -
P/E -77.1x
PBR 34.8x
PEG 48.66x
Capitalization / Revenue 374,513,177x
EV / Revenue -
EV / EBITDA -88.2x
EV / EBIT -81.6x
EV / FCF -132x
FCF Yield -0.76%
Dividend per Share 2 -
Rate of return -
EPS 2 -744
Distribution rate -
Net sales 2,299
EBITDA 1 -9,526
EBIT 1 -10,300
Net income 1 -10,603
Net Debt 1 -20,586
Reference price 2 57,400.00
Nbr of stocks (in thousands) 15,001
Announcement Date 01/03/26
1KRW in Million2KRW
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 182M
16.92x6.39x12.26x1.77% 64.14B
30.57x8.11x26.59x0.05% 55.53B
36.68x6.52x19.45x0.88% 53.03B
35.39x3.41x14.74x-.--% 45.99B
49.25x5.68x31.09x-.--% 42.45B
-19.59x189.6x-20.86x-.--% 40.45B
31.7x8.06x20.96x0.41% 32.25B
47.12x8.37x28.08x-.--% 34.47B
27.96x5.9x15.29x-.--% 24.23B
Average 28.44x 26.89x 16.40x 0.34% 39.27B
Weighted average by Cap. 27.96x 25.38x 16.46x 0.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IntoCell, Inc.

Historical PBR trend

Valuation ratios - PBR - IntoCell, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IntoCell, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IntoCell, Inc.

  1. Stock Market
  2. Stocks
  3. A287840 Stock
  4. Valuation IntoCell, Inc.